[CENGILD] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[CENGILD] CENGILD MEDICAL BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -27.34%
YoY- -39.88%
Quarter Report
Latest QR
Upcoming QR
CENGILD's Result
CENGILD's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 19,221 17,618 17,138 15,794 16,831 14,679 16,269 11.72%
PBT 5,425 4,885 3,371 3,129 3,338 2,276 2,224 80.91%
Tax -1,247 -1,268 440 -1,359 -902 -902 -686 48.78%
NP 4,178 3,617 3,811 1,770 2,436 1,374 1,538 94.33%
-
NP to SH 4,178 3,617 3,811 1,770 2,436 1,374 1,538 94.33%
-
Tax Rate 22.99% 25.96% -13.05% 43.43% 27.02% 39.63% 30.85% -
Total Cost 15,043 14,001 13,327 14,024 14,395 13,305 14,731 1.40%
-
Net Worth 97,928 93,015 112,021 19,379 17,580 0 13,605 271.45%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 3,029 - 2,878 - - - - -
Div Payout % 72.51% - 75.53% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 97,928 93,015 112,021 19,379 17,580 0 13,605 271.45%
NOSH 818,800 818,800 818,800 600,000 600,000 597,391 591,538 24.12%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 21.74% 20.53% 22.24% 11.21% 14.47% 9.36% 9.45% -
ROE 4.27% 3.89% 3.40% 9.13% 13.86% 0.00% 11.30% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.35 2.15 2.20 2.63 2.81 2.46 2.75 -9.92%
EPS 0.51 0.44 0.49 0.30 0.41 0.23 0.26 56.50%
DPS 0.37 0.00 0.37 0.00 0.00 0.00 0.00 -
NAPS 0.1196 0.1136 0.144 0.0323 0.0293 0.00 0.023 199.24%
Adjusted Per Share Value based on latest NOSH - 600,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.31 2.12 2.06 1.90 2.02 1.76 1.95 11.92%
EPS 0.50 0.43 0.46 0.21 0.29 0.16 0.18 97.23%
DPS 0.36 0.00 0.35 0.00 0.00 0.00 0.00 -
NAPS 0.1176 0.1117 0.1345 0.0233 0.0211 0.00 0.0163 272.03%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 - - - - -
Price 0.525 0.44 0.40 0.00 0.00 0.00 0.00 -
P/RPS 22.36 20.45 18.16 0.00 0.00 0.00 0.00 -
P/EPS 102.89 99.61 81.65 0.00 0.00 0.00 0.00 -
EY 0.97 1.00 1.22 0.00 0.00 0.00 0.00 -
DY 0.70 0.00 0.93 0.00 0.00 0.00 0.00 -
P/NAPS 4.39 3.87 2.78 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 25/11/22 25/08/22 26/05/22 30/03/22 - - -
Price 0.435 0.455 0.475 0.405 0.00 0.00 0.00 -
P/RPS 18.53 21.15 21.56 15.39 0.00 0.00 0.00 -
P/EPS 85.25 103.00 96.96 137.29 0.00 0.00 0.00 -
EY 1.17 0.97 1.03 0.73 0.00 0.00 0.00 -
DY 0.85 0.00 0.78 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 4.01 3.30 12.54 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment