[CENGILD] YoY Quarter Result on 30-Sep-2021 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -10.66%
YoY--%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 22,289 17,604 17,618 14,679 14.92%
PBT 5,656 4,740 4,885 2,276 35.41%
Tax -1,655 -1,141 -1,268 -902 22.40%
NP 4,001 3,599 3,617 1,374 42.75%
-
NP to SH 4,001 3,599 3,617 1,374 42.75%
-
Tax Rate 29.26% 24.07% 25.96% 39.63% -
Total Cost 18,288 14,005 14,001 13,305 11.17%
-
Net Worth 112,361 106,693 93,015 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 112,361 106,693 93,015 0 -
NOSH 833,541 832,912 818,800 597,391 11.73%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 17.95% 20.44% 20.53% 9.36% -
ROE 3.56% 3.37% 3.89% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 2.67 2.11 2.15 2.46 2.76%
EPS 0.48 0.43 0.44 0.23 27.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1348 0.1277 0.1136 0.00 -
Adjusted Per Share Value based on latest NOSH - 597,391
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 2.67 2.11 2.11 1.76 14.88%
EPS 0.48 0.43 0.43 0.16 44.17%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1348 0.128 0.1116 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.265 0.38 0.44 0.00 -
P/RPS 9.91 18.04 20.45 0.00 -
P/EPS 55.21 88.22 99.61 0.00 -
EY 1.81 1.13 1.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.98 3.87 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 25/11/24 24/11/23 25/11/22 - -
Price 0.27 0.325 0.455 0.00 -
P/RPS 10.10 15.42 21.15 0.00 -
P/EPS 56.25 75.45 103.00 0.00 -
EY 1.78 1.33 0.97 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.55 4.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment