[FBBHD] YoY Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[FBBHD] FIBROMAT (M) BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -28.47%
YoY- -46.67%
Quarter Report
Latest QR
Upcoming QR
FBBHD's Result
FBBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 62,820 48,834 45,780 44,870 26,914 50,086 4.62%
PBT 9,506 10,588 4,620 8,686 4,192 3,136 24.80%
Tax -2,316 -1,500 -460 -886 -1,470 -1,134 15.33%
NP 7,190 9,088 4,160 7,800 2,722 2,002 29.10%
-
NP to SH 7,190 9,088 4,160 7,800 2,722 2,002 29.10%
-
Tax Rate 24.36% 14.17% 9.96% 10.20% 35.07% 36.16% -
Total Cost 55,630 39,746 41,620 37,070 24,192 48,084 2.95%
-
Net Worth 47,519 43,200 41,039 38,880 32,400 38,880 4.09%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 43 43 - 9,935 6,047 - -
Div Payout % 0.60% 0.48% - 127.38% 222.19% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 47,519 43,200 41,039 38,880 32,400 38,880 4.09%
NOSH 216,000 216,000 216,000 216,000 216,000 216,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 11.45% 18.61% 9.09% 17.38% 10.11% 4.00% -
ROE 15.13% 21.04% 10.14% 20.06% 8.40% 5.15% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 29.08 22.61 21.19 20.77 12.46 23.19 4.62%
EPS 3.32 4.20 1.92 3.62 1.26 0.92 29.22%
DPS 0.02 0.02 0.00 4.60 2.80 0.00 -
NAPS 0.22 0.20 0.19 0.18 0.15 0.18 4.09%
Adjusted Per Share Value based on latest NOSH - 216,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 29.08 22.61 21.19 20.77 12.46 23.19 4.62%
EPS 3.32 4.20 1.92 3.62 1.26 0.92 29.22%
DPS 0.02 0.02 0.00 4.60 2.80 0.00 -
NAPS 0.22 0.20 0.19 0.18 0.15 0.18 4.09%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 -
Price 0.35 0.28 0.305 0.305 0.305 0.32 -
P/RPS 1.20 1.24 1.44 1.47 2.45 1.38 -2.75%
P/EPS 10.51 6.65 15.84 8.45 24.20 34.53 -21.15%
EY 9.51 15.03 6.31 11.84 4.13 2.90 26.77%
DY 0.06 0.07 0.00 15.08 9.18 0.00 -
P/NAPS 1.59 1.40 1.61 1.69 2.03 1.78 -2.22%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 23/08/24 28/08/23 29/08/22 17/09/21 19/08/20 29/08/19 -
Price 0.35 0.28 0.305 0.305 0.33 0.32 -
P/RPS 1.20 1.24 1.44 1.47 2.65 1.38 -2.75%
P/EPS 10.51 6.65 15.84 8.45 26.19 34.53 -21.15%
EY 9.51 15.03 6.31 11.84 3.82 2.90 26.77%
DY 0.06 0.07 0.00 15.08 8.48 0.00 -
P/NAPS 1.59 1.40 1.61 1.69 2.20 1.78 -2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment