[PAM-C50] QoQ Quarter Result on 31-Dec-2010 [#2]

Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -128.84%
YoY--%
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 0 0 499 18 581 0 0 -
PBT -2,826 -537 324 -154 534 0 0 -
Tax 17 -19 0 0 0 0 0 -
NP -2,809 -556 324 -154 534 0 0 -
-
NP to SH -2,809 -556 324 -154 534 0 0 -
-
Tax Rate - - 0.00% - 0.00% - - -
Total Cost 2,809 556 175 172 47 0 0 -
-
Net Worth 1,059,795 1,387,359 1,684,799 1,586,199 2,748,498 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,059,795 1,387,359 1,684,799 1,586,199 2,748,498 0 0 -
NOSH 1,337,619 1,390,000 1,620,000 1,540,000 2,670,000 0 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.00% 0.00% 64.93% -855.56% 91.91% 0.00% 0.00% -
ROE -0.27% -0.04% 0.02% -0.01% 0.02% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.00 0.00 0.03 0.00 0.02 0.00 0.00 -
EPS -0.21 -0.04 0.02 -0.01 0.02 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7923 0.9981 1.04 1.03 1.0294 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,540,000
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.00 0.00 10.97 0.40 12.77 0.00 0.00 -
EPS -61.74 -12.22 7.12 -3.38 11.74 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 232.9221 304.9141 370.2857 348.6154 604.0655 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 - - -
Price 0.79 1.005 1.04 1.03 1.025 0.00 0.00 -
P/RPS 0.00 0.00 3,376.35 88,122.22 4,710.41 0.00 0.00 -
P/EPS -376.19 -2,512.50 5,200.00 -10,300.00 5,125.00 0.00 0.00 -
EY -0.27 -0.04 0.02 -0.01 0.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.01 1.00 1.00 1.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 25/08/11 26/05/11 22/02/11 01/12/10 - - -
Price 0.84 0.85 1.02 0.995 1.08 0.00 0.00 -
P/RPS 0.00 0.00 3,311.42 85,127.78 4,963.17 0.00 0.00 -
P/EPS -400.00 -2,125.00 5,100.00 -9,950.00 5,400.00 0.00 0.00 -
EY -0.25 -0.05 0.02 -0.01 0.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.85 0.98 0.97 1.05 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment