[AMBANK] QoQ Quarter Result on 30-Sep-2023 [#2]

Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 24.16%
YoY- 7.9%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,178,541 1,169,672 1,151,337 1,123,685 1,201,899 1,160,156 1,231,087 -2.86%
PBT 645,654 619,715 3,784 617,981 503,733 553,743 584,660 6.84%
Tax -145,524 -143,079 539,668 -148,038 -100,268 -125,736 -131,930 6.76%
NP 500,130 476,636 543,452 469,943 403,465 428,007 452,730 6.86%
-
NP to SH 500,197 476,536 543,413 469,778 378,371 427,912 452,641 6.89%
-
Tax Rate 22.54% 23.09% -14,261.84% 23.96% 19.90% 22.71% 22.57% -
Total Cost 678,411 693,036 607,885 653,742 798,434 732,149 778,357 -8.76%
-
Net Worth 20,001,179 19,445,554 19,157,002 18,526,748 18,484,492 18,127,012 17,609,461 8.86%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 548,973 - 198,500 - 406,865 - -
Div Payout % - 115.20% - 42.25% - 95.08% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 20,001,179 19,445,554 19,157,002 18,526,748 18,484,492 18,127,012 17,609,461 8.86%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 42.44% 40.75% 47.20% 41.82% 33.57% 36.89% 36.77% -
ROE 2.50% 2.45% 2.84% 2.54% 2.05% 2.36% 2.57% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 35.65 35.37 34.80 33.97 36.35 35.07 37.19 -2.78%
EPS 15.13 14.41 16.42 14.20 11.44 12.94 13.67 7.00%
DPS 0.00 16.60 0.00 6.00 0.00 12.30 0.00 -
NAPS 6.05 5.88 5.79 5.60 5.59 5.48 5.32 8.95%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 35.56 35.29 34.74 33.91 36.27 35.01 37.15 -2.87%
EPS 15.09 14.38 16.40 14.17 11.42 12.91 13.66 6.86%
DPS 0.00 16.56 0.00 5.99 0.00 12.28 0.00 -
NAPS 6.035 5.8674 5.7803 5.5901 5.5774 5.4695 5.3134 8.86%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 4.29 4.19 4.01 3.70 3.62 3.75 4.14 -
P/RPS 12.03 11.85 11.52 10.89 9.96 10.69 11.13 5.32%
P/EPS 28.35 29.08 24.42 26.06 31.64 28.99 30.27 -4.27%
EY 3.53 3.44 4.10 3.84 3.16 3.45 3.30 4.59%
DY 0.00 3.96 0.00 1.62 0.00 3.28 0.00 -
P/NAPS 0.71 0.71 0.69 0.66 0.65 0.68 0.78 -6.08%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 27/05/24 26/02/24 22/11/23 21/08/23 29/05/23 23/02/23 -
Price 5.01 4.29 4.31 3.94 3.77 3.51 3.81 -
P/RPS 14.05 12.13 12.39 11.60 10.37 10.01 10.24 23.50%
P/EPS 33.11 29.77 26.24 27.75 32.95 27.13 27.86 12.20%
EY 3.02 3.36 3.81 3.60 3.04 3.69 3.59 -10.89%
DY 0.00 3.87 0.00 1.52 0.00 3.50 0.00 -
P/NAPS 0.83 0.73 0.74 0.70 0.67 0.64 0.72 9.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment