[AMBANK] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 3.96%
YoY- 12.24%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,123,685 1,201,899 1,160,156 1,231,087 1,184,953 1,161,518 1,123,173 0.03%
PBT 617,981 503,733 553,743 584,660 478,144 553,942 514,403 12.99%
Tax -148,038 -100,268 -125,736 -131,930 -116,522 -119,996 -96,469 33.00%
NP 469,943 403,465 428,007 452,730 361,622 433,946 417,934 8.12%
-
NP to SH 469,778 378,371 427,912 452,641 435,401 419,199 391,750 12.86%
-
Tax Rate 23.96% 19.90% 22.71% 22.57% 24.37% 21.66% 18.75% -
Total Cost 653,742 798,434 732,149 778,357 823,331 727,572 705,239 -4.92%
-
Net Worth 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 16,753,836 6.92%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 198,500 - 406,865 - 198,666 - 165,551 12.85%
Div Payout % 42.25% - 95.08% - 45.63% - 42.26% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 16,753,836 6.92%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 41.82% 33.57% 36.89% 36.77% 30.52% 37.36% 37.21% -
ROE 2.54% 2.05% 2.36% 2.57% 2.52% 2.46% 2.34% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 33.97 36.35 35.07 37.19 35.79 35.09 33.92 0.09%
EPS 14.20 11.44 12.94 13.67 13.15 12.66 11.83 12.93%
DPS 6.00 0.00 12.30 0.00 6.00 0.00 5.00 12.91%
NAPS 5.60 5.59 5.48 5.32 5.21 5.14 5.06 6.98%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 33.91 36.27 35.01 37.15 35.75 35.05 33.89 0.03%
EPS 14.17 11.42 12.91 13.66 13.14 12.65 11.82 12.83%
DPS 5.99 0.00 12.28 0.00 5.99 0.00 5.00 12.78%
NAPS 5.5901 5.5774 5.4695 5.3134 5.2052 5.1342 5.0552 6.92%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.70 3.62 3.75 4.14 3.90 3.73 3.71 -
P/RPS 10.89 9.96 10.69 11.13 10.90 10.63 10.94 -0.30%
P/EPS 26.06 31.64 28.99 30.27 29.66 29.46 31.36 -11.60%
EY 3.84 3.16 3.45 3.30 3.37 3.39 3.19 13.14%
DY 1.62 0.00 3.28 0.00 1.54 0.00 1.35 12.91%
P/NAPS 0.66 0.65 0.68 0.78 0.75 0.73 0.73 -6.49%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 21/08/23 29/05/23 23/02/23 30/11/22 17/08/22 31/05/22 -
Price 3.94 3.77 3.51 3.81 4.17 3.99 3.52 -
P/RPS 11.60 10.37 10.01 10.24 11.65 11.37 10.38 7.68%
P/EPS 27.75 32.95 27.13 27.86 31.71 31.51 29.75 -4.52%
EY 3.60 3.04 3.69 3.59 3.15 3.17 3.36 4.70%
DY 1.52 0.00 3.50 0.00 1.44 0.00 1.42 4.63%
P/NAPS 0.70 0.67 0.64 0.72 0.80 0.78 0.70 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment