[RHBBANK] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -2.42%
YoY- -3.27%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 2,659,985 2,778,014 2,702,271 2,619,918 2,630,979 2,617,598 2,557,553 2.65%
PBT 773,008 791,909 601,879 644,066 653,915 658,272 344,411 71.67%
Tax -202,852 -200,898 -139,775 -153,883 -151,752 -156,682 -87,693 75.17%
NP 570,156 591,011 462,104 490,183 502,163 501,590 256,718 70.47%
-
NP to SH 570,261 590,820 460,077 488,828 500,963 500,277 261,243 68.51%
-
Tax Rate 26.24% 25.37% 23.22% 23.89% 23.21% 23.80% 25.46% -
Total Cost 2,089,829 2,187,003 2,240,167 2,129,735 2,128,816 2,116,008 2,300,835 -6.22%
-
Net Worth 22,496,352 22,335,951 23,137,959 23,017,657 22,576,553 22,295,849 21,734,444 2.33%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 300,753 - 401,004 - 200,502 - 280,703 4.72%
Div Payout % 52.74% - 87.16% - 40.02% - 107.45% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 22,496,352 22,335,951 23,137,959 23,017,657 22,576,553 22,295,849 21,734,444 2.33%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 21.43% 21.27% 17.10% 18.71% 19.09% 19.16% 10.04% -
ROE 2.53% 2.65% 1.99% 2.12% 2.22% 2.24% 1.20% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 66.33 69.28 67.39 65.33 65.61 65.28 63.78 2.65%
EPS 14.20 14.70 11.50 12.20 12.50 12.50 6.50 68.60%
DPS 7.50 0.00 10.00 0.00 5.00 0.00 7.00 4.72%
NAPS 5.61 5.57 5.77 5.74 5.63 5.56 5.42 2.33%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 61.01 63.72 61.98 60.09 60.34 60.04 58.66 2.66%
EPS 13.08 13.55 10.55 11.21 11.49 11.47 5.99 68.55%
DPS 6.90 0.00 9.20 0.00 4.60 0.00 6.44 4.72%
NAPS 5.1597 5.123 5.3069 5.2793 5.1781 5.1138 4.985 2.32%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 5.46 5.23 5.00 5.03 5.06 5.17 4.71 -
P/RPS 8.23 7.55 7.42 7.70 7.71 7.92 7.38 7.55%
P/EPS 38.39 35.50 43.58 41.26 40.50 41.44 72.30 -34.50%
EY 2.60 2.82 2.29 2.42 2.47 2.41 1.38 52.72%
DY 1.37 0.00 2.00 0.00 0.99 0.00 1.49 -5.45%
P/NAPS 0.97 0.94 0.87 0.88 0.90 0.93 0.87 7.54%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 27/02/18 27/11/17 29/08/17 23/05/17 24/02/17 -
Price 5.40 5.34 5.47 4.90 5.05 5.29 4.93 -
P/RPS 8.14 7.71 8.12 7.50 7.70 8.10 7.73 3.51%
P/EPS 37.97 36.24 47.68 40.20 40.42 42.40 75.67 -36.93%
EY 2.63 2.76 2.10 2.49 2.47 2.36 1.32 58.53%
DY 1.39 0.00 1.83 0.00 0.99 0.00 1.42 -1.41%
P/NAPS 0.96 0.96 0.95 0.85 0.90 0.95 0.91 3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment