[RHBBANK] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 91.5%
YoY- -11.44%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,702,271 2,619,918 2,630,979 2,617,598 2,557,553 2,652,518 2,648,543 1.34%
PBT 601,879 644,066 653,915 658,272 344,411 662,619 469,339 17.98%
Tax -139,775 -153,883 -151,752 -156,682 -87,693 -151,963 -115,765 13.34%
NP 462,104 490,183 502,163 501,590 256,718 510,656 353,574 19.47%
-
NP to SH 460,077 488,828 500,963 500,277 261,243 505,327 350,169 19.90%
-
Tax Rate 23.22% 23.89% 23.21% 23.80% 25.46% 22.93% 24.67% -
Total Cost 2,240,167 2,129,735 2,128,816 2,116,008 2,300,835 2,141,862 2,294,969 -1.59%
-
Net Worth 23,137,959 23,017,657 22,576,553 22,295,849 21,734,444 21,616,764 20,774,072 7.42%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 401,004 - 200,502 - 280,703 - 196,724 60.55%
Div Payout % 87.16% - 40.02% - 107.45% - 56.18% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 23,137,959 23,017,657 22,576,553 22,295,849 21,734,444 21,616,764 20,774,072 7.42%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,531 3,934,483 1.27%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 17.10% 18.71% 19.09% 19.16% 10.04% 19.25% 13.35% -
ROE 1.99% 2.12% 2.22% 2.24% 1.20% 2.34% 1.69% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 67.39 65.33 65.61 65.28 63.78 66.14 67.32 0.06%
EPS 11.50 12.20 12.50 12.50 6.50 12.60 8.90 18.57%
DPS 10.00 0.00 5.00 0.00 7.00 0.00 5.00 58.53%
NAPS 5.77 5.74 5.63 5.56 5.42 5.39 5.28 6.07%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 61.98 60.09 60.34 60.04 58.66 60.84 60.75 1.34%
EPS 10.55 11.21 11.49 11.47 5.99 11.59 8.03 19.89%
DPS 9.20 0.00 4.60 0.00 6.44 0.00 4.51 60.63%
NAPS 5.3069 5.2793 5.1781 5.1138 4.985 4.958 4.7647 7.42%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 5.00 5.03 5.06 5.17 4.71 4.65 5.12 -
P/RPS 7.42 7.70 7.71 7.92 7.38 7.03 7.61 -1.66%
P/EPS 43.58 41.26 40.50 41.44 72.30 36.90 57.53 -16.85%
EY 2.29 2.42 2.47 2.41 1.38 2.71 1.74 20.03%
DY 2.00 0.00 0.99 0.00 1.49 0.00 0.98 60.68%
P/NAPS 0.87 0.88 0.90 0.93 0.87 0.86 0.97 -6.97%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 27/11/17 29/08/17 23/05/17 24/02/17 23/11/16 24/08/16 -
Price 5.47 4.90 5.05 5.29 4.93 4.75 4.99 -
P/RPS 8.12 7.50 7.70 8.10 7.73 7.18 7.41 6.27%
P/EPS 47.68 40.20 40.42 42.40 75.67 37.70 56.07 -10.21%
EY 2.10 2.49 2.47 2.36 1.32 2.65 1.78 11.61%
DY 1.83 0.00 0.99 0.00 1.42 0.00 1.00 49.44%
P/NAPS 0.95 0.85 0.90 0.95 0.91 0.88 0.95 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment