[RHBBANK] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 10.34%
YoY- 10.21%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 4,047,701 3,917,971 3,950,197 3,484,812 2,985,919 2,857,780 2,891,784 25.20%
PBT 1,063,090 1,005,182 1,222,142 1,039,290 1,018,802 890,550 922,557 9.94%
Tax -253,391 -242,553 -448,201 -338,045 -383,219 -289,298 -291,296 -8.89%
NP 809,699 762,629 773,941 701,245 635,583 601,252 631,261 18.10%
-
NP to SH 808,700 761,668 772,115 700,478 634,828 600,267 631,165 18.02%
-
Tax Rate 23.84% 24.13% 36.67% 32.53% 37.61% 32.49% 31.57% -
Total Cost 3,238,002 3,155,342 3,176,256 2,783,567 2,350,336 2,256,528 2,260,523 27.15%
-
Net Worth 29,907,515 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 27,806,567 4.98%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 640,125 - 1,058,294 - 623,147 - 1,028,638 -27.17%
Div Payout % 79.15% - 137.06% - 98.16% - 162.97% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 29,907,515 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 27,806,567 4.98%
NOSH 4,286,348 4,247,373 4,247,373 4,212,077 4,212,077 4,142,918 4,142,918 2.30%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 20.00% 19.46% 19.59% 20.12% 21.29% 21.04% 21.83% -
ROE 2.70% 2.55% 2.70% 2.50% 2.35% 2.14% 2.27% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 94.85 92.24 93.32 82.73 71.88 68.98 70.28 22.19%
EPS 18.95 17.93 18.24 16.63 15.28 14.49 15.34 15.17%
DPS 15.00 0.00 25.00 0.00 15.00 0.00 25.00 -28.92%
NAPS 7.0082 7.0359 6.7607 6.6581 6.5117 6.7749 6.7581 2.45%
Adjusted Per Share Value based on latest NOSH - 4,212,077
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 92.85 89.87 90.61 79.94 68.49 65.55 66.33 25.21%
EPS 18.55 17.47 17.71 16.07 14.56 13.77 14.48 18.00%
DPS 14.68 0.00 24.28 0.00 14.29 0.00 23.60 -27.19%
NAPS 6.8603 6.855 6.5648 6.433 6.2052 6.4383 6.3784 4.98%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 5.43 5.58 5.79 5.56 5.73 5.96 5.37 -
P/RPS 5.72 6.05 6.20 6.72 7.97 8.64 7.64 -17.59%
P/EPS 28.65 31.12 31.74 33.43 37.50 41.13 35.01 -12.54%
EY 3.49 3.21 3.15 2.99 2.67 2.43 2.86 14.23%
DY 2.76 0.00 4.32 0.00 2.62 0.00 4.66 -29.54%
P/NAPS 0.77 0.79 0.86 0.84 0.88 0.88 0.79 -1.69%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 26/05/23 27/02/23 29/11/22 29/08/22 30/05/22 28/02/22 -
Price 5.70 5.45 5.60 5.67 5.81 5.91 5.80 -
P/RPS 6.01 5.91 6.00 6.85 8.08 8.57 8.25 -19.08%
P/EPS 30.08 30.39 30.70 34.09 38.02 40.79 37.81 -14.17%
EY 3.32 3.29 3.26 2.93 2.63 2.45 2.64 16.55%
DY 2.63 0.00 4.46 0.00 2.58 0.00 4.31 -28.12%
P/NAPS 0.81 0.77 0.83 0.85 0.89 0.87 0.86 -3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment