[PBBANK] QoQ Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 233.09%
YoY--%
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 942,577 872,013 940,677 964,784 1,182,129 1,174,570 -16.11%
PBT 269,520 267,754 154,791 146,108 20,469 28,258 505.72%
Tax -65,815 -63,640 -51,161 -41,417 10,961 -28,258 96.45%
NP 203,705 204,114 103,630 104,691 31,430 0 -
-
NP to SH 203,705 204,114 103,630 104,691 31,430 -13,818 -
-
Tax Rate 24.42% 23.77% 33.05% 28.35% -53.55% 100.00% -
Total Cost 738,872 667,899 837,047 860,093 1,150,699 1,174,570 -30.94%
-
Net Worth 3,808,203 3,698,395 0 0 3,153,401 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 93,873 - - - 45,223 - -
Div Payout % 46.08% - - - 143.88% - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 3,808,203 3,698,395 0 0 3,153,401 0 -
NOSH 2,346,831 2,340,756 2,355,227 2,321,308 2,261,151 2,228,709 4.21%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 21.61% 23.41% 11.02% 10.85% 2.66% 0.00% -
ROE 5.35% 5.52% 0.00% 0.00% 1.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 40.16 37.25 39.94 41.56 52.28 52.70 -19.51%
EPS 8.68 8.72 4.40 4.51 1.39 -0.62 -
DPS 4.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.6227 1.58 0.00 0.00 1.3946 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,321,308
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 4.86 4.49 4.85 4.97 6.09 6.05 -16.04%
EPS 1.05 1.05 0.53 0.54 0.16 -0.07 -
DPS 0.48 0.00 0.00 0.00 0.23 0.00 -
NAPS 0.1962 0.1905 0.00 0.00 0.1625 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/02/00 10/11/99 - - - - -
Price 8.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 21.41 0.00 0.00 0.00 0.00 0.00 -
P/EPS 99.08 0.00 0.00 0.00 0.00 0.00 -
EY 1.01 0.00 0.00 0.00 0.00 0.00 -
DY 0.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.30 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment