[EDGENTA] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -53.97%
YoY- 40.47%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 710,532 646,212 627,677 539,209 699,216 571,875 538,600 20.22%
PBT 38,447 15,122 22,953 17,250 34,066 15,718 13,668 98.89%
Tax -17,420 -10,709 -12,109 -7,884 -13,416 -7,004 -7,377 77.05%
NP 21,027 4,413 10,844 9,366 20,650 8,714 6,291 123.05%
-
NP to SH 21,021 4,590 10,864 9,403 20,429 9,145 6,133 126.81%
-
Tax Rate 45.31% 70.82% 52.76% 45.70% 39.38% 44.56% 53.97% -
Total Cost 689,505 641,799 616,833 529,843 678,566 563,161 532,309 18.77%
-
Net Worth 1,580,085 1,563,453 1,546,820 1,521,872 1,530,188 1,513,555 1,521,872 2.52%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 33,264 - - - 24,948 - - -
Div Payout % 158.25% - - - 122.12% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,580,085 1,563,453 1,546,820 1,521,872 1,530,188 1,513,555 1,521,872 2.52%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.96% 0.68% 1.73% 1.74% 2.95% 1.52% 1.17% -
ROE 1.33% 0.29% 0.70% 0.62% 1.34% 0.60% 0.40% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 85.44 77.70 75.48 64.84 84.08 68.77 64.76 20.23%
EPS 2.53 0.55 1.31 1.13 2.46 1.10 0.74 126.44%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.90 1.88 1.86 1.83 1.84 1.82 1.83 2.52%
Adjusted Per Share Value based on latest NOSH - 831,624
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 85.40 77.67 75.44 64.81 84.04 68.73 64.73 20.23%
EPS 2.53 0.55 1.31 1.13 2.46 1.10 0.74 126.44%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.8991 1.8791 1.8591 1.8291 1.8391 1.8191 1.8291 2.52%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.14 1.15 1.31 1.63 1.62 1.75 1.69 -
P/RPS 1.33 1.48 1.74 2.51 1.93 2.54 2.61 -36.12%
P/EPS 45.10 208.36 100.28 144.16 65.95 159.14 229.16 -66.06%
EY 2.22 0.48 1.00 0.69 1.52 0.63 0.44 193.30%
DY 3.51 0.00 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 0.60 0.61 0.70 0.89 0.88 0.96 0.92 -24.73%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 -
Price 0.94 1.06 1.30 1.53 1.58 1.58 1.73 -
P/RPS 1.10 1.36 1.72 2.36 1.88 2.30 2.67 -44.54%
P/EPS 37.19 192.05 99.51 135.32 64.32 143.68 234.58 -70.60%
EY 2.69 0.52 1.00 0.74 1.55 0.70 0.43 238.38%
DY 4.26 0.00 0.00 0.00 1.90 0.00 0.00 -
P/NAPS 0.49 0.56 0.70 0.84 0.86 0.87 0.95 -35.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment