[GUOCO] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
15-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -87.49%
YoY- 1.58%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 28,201 17,731 17,803 18,277 39,520 22,356 21,897 18.39%
PBT -75,643 -3,241 6,561 4,628 28,377 3,689 6,976 -
Tax 1,126 -1,132 -370 -831 -489 -1,401 44 770.12%
NP -74,517 -4,373 6,191 3,797 27,888 2,288 7,020 -
-
NP to SH -71,971 -3,367 5,873 3,418 27,313 2,471 6,402 -
-
Tax Rate - - 5.64% 17.96% 1.72% 37.98% -0.63% -
Total Cost 102,718 22,104 11,612 14,480 11,632 20,068 14,877 263.02%
-
Net Worth 770,639 845,049 840,906 848,602 843,489 812,090 808,052 -3.11%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 13,402 - - - 13,388 - - -
Div Payout % 0.00% - - - 49.02% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 770,639 845,049 840,906 848,602 843,489 812,090 808,052 -3.11%
NOSH 670,121 673,400 667,386 670,196 669,436 667,837 666,875 0.32%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -264.24% -24.66% 34.78% 20.77% 70.57% 10.23% 32.06% -
ROE -9.34% -0.40% 0.70% 0.40% 3.24% 0.30% 0.79% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.21 2.63 2.67 2.73 5.90 3.35 3.28 18.12%
EPS -10.74 -0.50 0.88 0.51 4.08 0.37 0.96 -
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.15 1.2549 1.26 1.2662 1.26 1.216 1.2117 -3.42%
Adjusted Per Share Value based on latest NOSH - 670,196
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.03 2.53 2.54 2.61 5.64 3.19 3.13 18.36%
EPS -10.27 -0.48 0.84 0.49 3.90 0.35 0.91 -
DPS 1.91 0.00 0.00 0.00 1.91 0.00 0.00 -
NAPS 1.1002 1.2064 1.2005 1.2115 1.2042 1.1594 1.1536 -3.11%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.07 0.72 0.90 1.23 1.35 1.74 2.94 -
P/RPS 25.43 27.34 33.74 45.10 22.87 51.98 89.54 -56.82%
P/EPS -9.96 -144.00 102.27 241.18 33.09 470.27 306.25 -
EY -10.04 -0.69 0.98 0.41 3.02 0.21 0.33 -
DY 1.87 0.00 0.00 0.00 1.48 0.00 0.00 -
P/NAPS 0.93 0.57 0.71 0.97 1.07 1.43 2.43 -47.31%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 15/04/09 06/02/09 15/10/08 20/08/08 18/04/08 29/01/08 -
Price 1.21 0.85 0.95 1.04 1.20 1.60 2.63 -
P/RPS 28.75 32.28 35.61 38.14 20.33 47.80 80.10 -49.52%
P/EPS -11.27 -170.00 107.95 203.92 29.41 432.43 273.96 -
EY -8.88 -0.59 0.93 0.49 3.40 0.23 0.37 -
DY 1.65 0.00 0.00 0.00 1.67 0.00 0.00 -
P/NAPS 1.05 0.68 0.75 0.82 0.95 1.32 2.17 -38.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment