[GUOCO] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
18-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -61.4%
YoY- -72.68%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 17,803 18,277 39,520 22,356 21,897 36,354 43,730 -44.92%
PBT 6,561 4,628 28,377 3,689 6,976 5,484 40,752 -70.24%
Tax -370 -831 -489 -1,401 44 -1,293 296 -
NP 6,191 3,797 27,888 2,288 7,020 4,191 41,048 -71.50%
-
NP to SH 5,873 3,418 27,313 2,471 6,402 3,365 29,685 -65.87%
-
Tax Rate 5.64% 17.96% 1.72% 37.98% -0.63% 23.58% -0.73% -
Total Cost 11,612 14,480 11,632 20,068 14,877 32,163 2,682 164.46%
-
Net Worth 840,906 848,602 843,489 812,090 808,052 819,579 670,432 16.22%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 13,388 - - - 13,408 -
Div Payout % - - 49.02% - - - 45.17% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 840,906 848,602 843,489 812,090 808,052 819,579 670,432 16.22%
NOSH 667,386 670,196 669,436 667,837 666,875 673,000 670,432 -0.30%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 34.78% 20.77% 70.57% 10.23% 32.06% 11.53% 93.87% -
ROE 0.70% 0.40% 3.24% 0.30% 0.79% 0.41% 4.43% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.67 2.73 5.90 3.35 3.28 5.40 6.52 -44.70%
EPS 0.88 0.51 4.08 0.37 0.96 0.50 4.43 -65.78%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.26 1.2662 1.26 1.216 1.2117 1.2178 1.00 16.57%
Adjusted Per Share Value based on latest NOSH - 667,837
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.54 2.61 5.64 3.19 3.13 5.19 6.24 -44.92%
EPS 0.84 0.49 3.90 0.35 0.91 0.48 4.24 -65.84%
DPS 0.00 0.00 1.91 0.00 0.00 0.00 1.91 -
NAPS 1.2005 1.2115 1.2042 1.1594 1.1536 1.1701 0.9571 16.22%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.90 1.23 1.35 1.74 2.94 3.00 3.20 -
P/RPS 33.74 45.10 22.87 51.98 89.54 55.54 49.06 -21.99%
P/EPS 102.27 241.18 33.09 470.27 306.25 600.00 72.27 25.91%
EY 0.98 0.41 3.02 0.21 0.33 0.17 1.38 -20.32%
DY 0.00 0.00 1.48 0.00 0.00 0.00 0.62 -
P/NAPS 0.71 0.97 1.07 1.43 2.43 2.46 3.20 -63.18%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 06/02/09 15/10/08 20/08/08 18/04/08 29/01/08 18/10/07 17/08/07 -
Price 0.95 1.04 1.20 1.60 2.63 3.08 2.40 -
P/RPS 35.61 38.14 20.33 47.80 80.10 57.02 36.79 -2.14%
P/EPS 107.95 203.92 29.41 432.43 273.96 616.00 54.20 57.97%
EY 0.93 0.49 3.40 0.23 0.37 0.16 1.84 -36.41%
DY 0.00 0.00 1.67 0.00 0.00 0.00 0.83 -
P/NAPS 0.75 0.82 0.95 1.32 2.17 2.53 2.40 -53.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment