[GUOCO] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
15-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -157.33%
YoY- -236.26%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 21,966 23,955 42,420 17,731 22,356 38,714 34,701 -7.33%
PBT -775 -3,187 -6,074 -3,241 3,689 10,832 3,936 -
Tax -996 -628 188 -1,132 -1,401 -1,156 -529 11.11%
NP -1,771 -3,815 -5,886 -4,373 2,288 9,676 3,407 -
-
NP to SH -2,305 -3,647 -5,651 -3,367 2,471 9,045 2,295 -
-
Tax Rate - - - - 37.98% 10.67% 13.44% -
Total Cost 23,737 27,770 48,306 22,104 20,068 29,038 31,294 -4.49%
-
Net Worth 765,134 761,412 758,041 845,049 812,090 783,899 751,090 0.30%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 765,134 761,412 758,041 845,049 812,090 783,899 751,090 0.30%
NOSH 676,571 675,370 672,738 673,400 667,837 669,999 695,454 -0.45%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -8.06% -15.93% -13.88% -24.66% 10.23% 24.99% 9.82% -
ROE -0.30% -0.48% -0.75% -0.40% 0.30% 1.15% 0.31% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.25 3.55 6.31 2.63 3.35 5.78 4.99 -6.89%
EPS -0.34 -0.54 -0.84 -0.50 0.37 1.35 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1309 1.1274 1.1268 1.2549 1.216 1.17 1.08 0.76%
Adjusted Per Share Value based on latest NOSH - 673,400
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.14 3.42 6.06 2.53 3.19 5.53 4.95 -7.29%
EPS -0.33 -0.52 -0.81 -0.48 0.35 1.29 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0923 1.087 1.0822 1.2064 1.1594 1.1191 1.0723 0.30%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.83 1.33 1.05 0.72 1.74 1.68 0.70 -
P/RPS 25.56 37.50 16.65 27.34 51.98 29.07 14.03 10.50%
P/EPS -243.62 -246.30 -125.00 -144.00 470.27 124.44 212.12 -
EY -0.41 -0.41 -0.80 -0.69 0.21 0.80 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.18 0.93 0.57 1.43 1.44 0.65 1.95%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 18/04/12 13/04/11 19/04/10 15/04/09 18/04/08 25/04/07 25/04/06 -
Price 0.83 1.30 1.08 0.85 1.60 1.74 0.70 -
P/RPS 25.56 36.65 17.13 32.28 47.80 30.11 14.03 10.50%
P/EPS -243.62 -240.74 -128.57 -170.00 432.43 128.89 212.12 -
EY -0.41 -0.42 -0.78 -0.59 0.23 0.78 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.15 0.96 0.68 1.32 1.49 0.65 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment