[IWCITY] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 49.79%
YoY- -403.26%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 5,992 10,214 2,561 1,101 2,130 9,439 1,741 128.12%
PBT 121 360 -4,587 -719 -1,885 393 -139 -
Tax 330 85 26 -118 218 -272 155 65.57%
NP 451 445 -4,561 -837 -1,667 121 16 828.08%
-
NP to SH 451 445 -4,561 -837 -1,667 121 16 828.08%
-
Tax Rate -272.73% -23.61% - - - 69.21% - -
Total Cost 5,541 9,769 7,122 1,938 3,797 9,318 1,725 117.85%
-
Net Worth 463,885 457,714 480,626 470,007 486,764 429,549 113,599 155.69%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 463,885 457,714 480,626 470,007 486,764 429,549 113,599 155.69%
NOSH 644,285 635,714 667,536 643,846 666,800 605,000 160,000 153.32%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 7.53% 4.36% -178.09% -76.02% -78.26% 1.28% 0.92% -
ROE 0.10% 0.10% -0.95% -0.18% -0.34% 0.03% 0.01% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.93 1.61 0.38 0.17 0.32 1.56 1.09 -10.05%
EPS 0.07 0.07 -0.68 -0.13 -0.25 0.02 0.01 266.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.72 0.72 0.73 0.73 0.71 0.71 0.93%
Adjusted Per Share Value based on latest NOSH - 643,846
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.64 1.09 0.27 0.12 0.23 1.01 0.19 124.87%
EPS 0.05 0.05 -0.49 -0.09 -0.18 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4957 0.4891 0.5136 0.5023 0.5202 0.459 0.1214 155.68%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.77 0.39 0.41 0.45 0.50 0.77 1.06 -
P/RPS 82.79 24.27 106.87 263.15 156.53 49.35 97.42 -10.28%
P/EPS 1,100.00 557.14 -60.01 -346.15 -200.00 3,850.00 10,600.00 -77.94%
EY 0.09 0.18 -1.67 -0.29 -0.50 0.03 0.01 333.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.54 0.57 0.62 0.68 1.08 1.49 -19.82%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 21/05/09 25/02/09 24/11/08 27/08/08 21/05/08 25/02/08 -
Price 0.71 0.66 0.43 0.43 0.49 0.71 0.94 -
P/RPS 76.34 41.08 112.08 251.46 153.40 45.51 86.39 -7.92%
P/EPS 1,014.29 942.86 -62.93 -330.77 -196.00 3,550.00 9,400.00 -77.36%
EY 0.10 0.11 -1.59 -0.30 -0.51 0.03 0.01 364.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.92 0.60 0.59 0.67 1.00 1.32 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment