[IWCITY] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -444.92%
YoY- -28606.25%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 3,422 5,992 10,214 2,561 1,101 2,130 9,439 -49.12%
PBT 11,118 121 360 -4,587 -719 -1,885 393 826.55%
Tax 1,212 330 85 26 -118 218 -272 -
NP 12,330 451 445 -4,561 -837 -1,667 121 2075.52%
-
NP to SH 12,330 451 445 -4,561 -837 -1,667 121 2075.52%
-
Tax Rate -10.90% -272.73% -23.61% - - - 69.21% -
Total Cost -8,908 5,541 9,769 7,122 1,938 3,797 9,318 -
-
Net Worth 495,880 463,885 457,714 480,626 470,007 486,764 429,549 10.03%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 495,880 463,885 457,714 480,626 470,007 486,764 429,549 10.03%
NOSH 670,108 644,285 635,714 667,536 643,846 666,800 605,000 7.04%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 360.32% 7.53% 4.36% -178.09% -76.02% -78.26% 1.28% -
ROE 2.49% 0.10% 0.10% -0.95% -0.18% -0.34% 0.03% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.51 0.93 1.61 0.38 0.17 0.32 1.56 -52.51%
EPS 1.84 0.07 0.07 -0.68 -0.13 -0.25 0.02 1932.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.72 0.72 0.72 0.73 0.73 0.71 2.79%
Adjusted Per Share Value based on latest NOSH - 667,536
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.37 0.64 1.09 0.27 0.12 0.23 1.01 -48.77%
EPS 1.32 0.05 0.05 -0.49 -0.09 -0.18 0.01 2484.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5299 0.4957 0.4891 0.5136 0.5023 0.5202 0.459 10.03%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.71 0.77 0.39 0.41 0.45 0.50 0.77 -
P/RPS 139.03 82.79 24.27 106.87 263.15 156.53 49.35 99.34%
P/EPS 38.59 1,100.00 557.14 -60.01 -346.15 -200.00 3,850.00 -95.33%
EY 2.59 0.09 0.18 -1.67 -0.29 -0.50 0.03 1848.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.07 0.54 0.57 0.62 0.68 1.08 -7.54%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 21/05/09 25/02/09 24/11/08 27/08/08 21/05/08 -
Price 0.69 0.71 0.66 0.43 0.43 0.49 0.71 -
P/RPS 135.12 76.34 41.08 112.08 251.46 153.40 45.51 106.43%
P/EPS 37.50 1,014.29 942.86 -62.93 -330.77 -196.00 3,550.00 -95.17%
EY 2.67 0.10 0.11 -1.59 -0.30 -0.51 0.03 1887.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.99 0.92 0.60 0.59 0.67 1.00 -4.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment