[MRCB] QoQ Quarter Result on 31-May-2000 [#3]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -102.84%
YoY--%
View:
Show?
Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 147,869 61,552 15,267 87,223 73,132 72,948 82,445 -0.59%
PBT -49,714 123,797 -21,805 423 81,322 21,350 -1,265,868 3.33%
Tax 49,714 -5,975 21,805 -423 -16,646 -3,340 1,265,868 3.33%
NP 0 117,822 0 0 64,676 18,010 0 -
-
NP to SH -55,640 117,822 -23,167 -1,836 64,676 18,010 -1,277,784 3.23%
-
Tax Rate - 4.83% - 100.00% 20.47% 15.64% - -
Total Cost 147,869 -56,270 15,267 87,223 8,456 54,938 82,445 -0.59%
-
Net Worth 390,456 438,906 204,153 -231,915 -242,777 -309,849 964 -5.90%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 390,456 438,906 204,153 -231,915 -242,777 -309,849 964 -5.90%
NOSH 976,140 975,347 972,160 966,315 971,111 968,279 964,365 -0.01%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 0.00% 191.42% 0.00% 0.00% 88.44% 24.69% 0.00% -
ROE -14.25% 26.84% -11.35% 0.00% 0.00% 0.00% -132,500.03% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 15.15 6.31 1.57 9.03 7.53 7.53 8.55 -0.57%
EPS -5.70 12.08 -2.38 -0.19 6.66 1.86 -132.48 3.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.45 0.21 -0.24 -0.25 -0.32 0.001 -5.89%
Adjusted Per Share Value based on latest NOSH - 966,315
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 3.31 1.38 0.34 1.95 1.64 1.63 1.85 -0.58%
EPS -1.25 2.64 -0.52 -0.04 1.45 0.40 -28.60 3.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0874 0.0982 0.0457 -0.0519 -0.0543 -0.0694 0.0002 -5.98%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.28 1.85 2.44 3.08 4.70 0.00 0.00 -
P/RPS 8.45 29.31 155.37 34.12 62.41 0.00 0.00 -100.00%
P/EPS -22.46 15.31 -102.39 -1,621.05 70.57 0.00 0.00 -100.00%
EY -4.45 6.53 -0.98 -0.06 1.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 4.11 11.62 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 21/02/00 29/10/99 -
Price 1.10 1.61 2.10 2.50 3.52 5.35 0.00 -
P/RPS 7.26 25.51 133.72 27.70 46.74 71.01 0.00 -100.00%
P/EPS -19.30 13.33 -88.12 -1,315.79 52.85 287.63 0.00 -100.00%
EY -5.18 7.50 -1.13 -0.08 1.89 0.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 3.58 10.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment