[MRCB] QoQ TTM Result on 31-May-2000 [#3]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -0.15%
YoY--%
View:
Show?
TTM Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 311,911 237,174 248,570 315,748 228,525 155,393 82,445 -1.34%
PBT 52,701 183,737 81,290 -1,162,773 -1,163,196 -1,244,518 -1,265,868 -
Tax 65,121 -1,239 1,396 1,245,459 1,245,882 1,262,528 1,265,868 3.05%
NP 117,822 182,498 82,686 82,686 82,686 18,010 0 -100.00%
-
NP to SH 37,179 157,495 57,683 -1,196,934 -1,195,098 -1,259,774 -1,277,784 -
-
Tax Rate -123.57% 0.67% -1.72% - - - - -
Total Cost 194,089 54,676 165,884 233,062 145,839 137,383 82,445 -0.86%
-
Net Worth 390,456 438,906 204,153 -231,915 -242,777 -309,849 964 -5.90%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 390,456 438,906 204,153 -231,915 -242,777 -309,849 964 -5.90%
NOSH 976,140 975,347 972,160 966,315 971,111 968,279 964,365 -0.01%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 37.77% 76.95% 33.26% 26.19% 36.18% 11.59% 0.00% -
ROE 9.52% 35.88% 28.25% 0.00% 0.00% 0.00% -132,500.03% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 31.95 24.32 25.57 32.68 23.53 16.05 8.55 -1.32%
EPS 3.81 16.15 5.93 -123.87 -123.07 -130.10 -132.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.45 0.21 -0.24 -0.25 -0.32 0.001 -5.89%
Adjusted Per Share Value based on latest NOSH - 966,315
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 7.04 5.35 5.61 7.13 5.16 3.51 1.86 -1.34%
EPS 0.84 3.56 1.30 -27.02 -26.98 -28.44 -28.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0881 0.0991 0.0461 -0.0524 -0.0548 -0.07 0.0002 -5.98%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.28 1.85 2.44 3.08 4.70 0.00 0.00 -
P/RPS 4.01 7.61 9.54 9.43 19.97 0.00 0.00 -100.00%
P/EPS 33.61 11.46 41.12 -2.49 -3.82 0.00 0.00 -100.00%
EY 2.98 8.73 2.43 -40.22 -26.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 4.11 11.62 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 - - - -
Price 1.10 1.61 2.10 2.50 0.00 0.00 0.00 -
P/RPS 3.44 6.62 8.21 7.65 0.00 0.00 0.00 -100.00%
P/EPS 28.88 9.97 35.39 -2.02 0.00 0.00 0.00 -100.00%
EY 3.46 10.03 2.83 -49.55 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 3.58 10.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment