[APLAND] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 86.04%
YoY- -216.97%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 44,562 47,623 60,064 43,517 54,870 63,616 69,661 -25.81%
PBT 2,069 1,486 -1,455 -3,250 -25,345 1,634 10,847 -66.96%
Tax -270 -228 1,455 3,250 25,345 -1,551 -2,511 -77.47%
NP 1,799 1,258 0 0 0 83 8,336 -64.12%
-
NP to SH 1,799 1,258 -2,462 -3,846 -27,551 83 8,336 -64.12%
-
Tax Rate 13.05% 15.34% - - - 94.92% 23.15% -
Total Cost 42,763 46,365 60,064 43,517 54,870 63,533 61,325 -21.41%
-
Net Worth 885,108 852,644 851,148 854,666 866,294 1,037,500 904,847 -1.46%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 885,108 852,644 851,148 854,666 866,294 1,037,500 904,847 -1.46%
NOSH 719,600 698,888 703,428 712,222 710,077 830,000 712,478 0.66%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.04% 2.64% 0.00% 0.00% 0.00% 0.13% 11.97% -
ROE 0.20% 0.15% -0.29% -0.45% -3.18% 0.01% 0.92% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.19 6.81 8.54 6.11 7.73 7.66 9.78 -26.34%
EPS 0.25 0.18 -0.35 -0.54 -3.88 0.01 1.17 -64.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.21 1.20 1.22 1.25 1.27 -2.11%
Adjusted Per Share Value based on latest NOSH - 712,222
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.47 6.92 8.72 6.32 7.97 9.24 10.12 -25.84%
EPS 0.26 0.18 -0.36 -0.56 -4.00 0.01 1.21 -64.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2855 1.2384 1.2362 1.2413 1.2582 1.5068 1.3142 -1.46%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 28/05/02 29/03/02 26/11/01 28/08/01 28/05/01 26/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment