[APLAND] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 24.0%
YoY- -999.12%
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 170,901 227,088 183,160 216,004 234,922 222,302 0.27%
PBT 13,824 11,384 7,634 -35,948 -396 -13,845 -
Tax -5,593 -3,428 -3,493 35,948 396 13,845 -
NP 8,230 7,956 4,141 0 0 0 -100.00%
-
NP to SH 8,230 7,956 4,141 -41,752 -3,798 -18,294 -
-
Tax Rate 40.46% 30.11% 45.76% - - - -
Total Cost 162,670 219,132 179,018 216,004 234,922 222,302 0.32%
-
Net Worth 780,494 738,771 704,073 852,081 707,659 902,031 0.15%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 780,494 738,771 704,073 852,081 707,659 902,031 0.15%
NOSH 709,540 710,357 704,073 710,068 707,659 710,932 0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.82% 3.50% 2.26% 0.00% 0.00% 0.00% -
ROE 1.05% 1.08% 0.59% -4.90% -0.54% -2.03% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.09 31.97 26.01 30.42 33.20 31.27 0.27%
EPS 1.16 1.12 0.59 -5.88 -0.53 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.04 1.00 1.20 1.00 1.2688 0.15%
Adjusted Per Share Value based on latest NOSH - 712,222
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.82 32.98 26.60 31.37 34.12 32.29 0.27%
EPS 1.20 1.16 0.60 -6.06 -0.55 -2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1336 1.073 1.0226 1.2375 1.0278 1.3101 0.15%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 0.23 0.26 0.00 0.00 0.00 0.00 -
P/RPS 0.95 0.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.83 23.21 0.00 0.00 0.00 0.00 -100.00%
EY 5.04 4.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/11/04 20/11/03 26/11/02 26/11/01 28/11/00 26/11/99 -
Price 0.23 0.29 0.00 0.00 0.00 0.00 -
P/RPS 0.95 0.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.83 25.89 0.00 0.00 0.00 0.00 -100.00%
EY 5.04 3.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment