[APLAND] YoY TTM Result on 30-Sep-2001 [#3]

Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -45.03%
YoY- -307.96%
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 198,215 206,769 197,434 231,664 294,445 -9.41%
PBT 26,770 -112,778 4,271 -16,114 10,556 26.17%
Tax -8,782 -3,075 -3,627 20,687 6,630 -
NP 17,988 -115,853 644 4,573 17,186 1.14%
-
NP to SH 18,909 -115,853 644 -22,978 11,049 14.36%
-
Tax Rate 32.81% - 84.92% - -62.81% -
Total Cost 180,227 322,622 196,790 227,091 277,259 -10.20%
-
Net Worth 772,026 735,752 743,999 854,666 711,590 2.05%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 772,026 735,752 743,999 854,666 711,590 2.05%
NOSH 701,842 707,454 743,999 712,222 711,590 -0.34%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 9.07% -56.03% 0.33% 1.97% 5.84% -
ROE 2.45% -15.75% 0.09% -2.69% 1.55% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 28.24 29.23 26.54 32.53 41.38 -9.10%
EPS 2.69 -16.38 0.09 -3.23 1.55 14.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.04 1.00 1.20 1.00 2.40%
Adjusted Per Share Value based on latest NOSH - 712,222
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 28.79 30.03 28.67 33.65 42.76 -9.40%
EPS 2.75 -16.83 0.09 -3.34 1.60 14.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1213 1.0686 1.0806 1.2413 1.0335 2.05%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 - - - -
Price 0.23 0.26 0.00 0.00 0.00 -
P/RPS 0.81 0.89 0.00 0.00 0.00 -
P/EPS 8.54 -1.59 0.00 0.00 0.00 -
EY 11.71 -62.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 22/11/04 20/11/03 26/11/02 26/11/01 28/11/00 -
Price 0.23 0.29 0.00 0.00 0.00 -
P/RPS 0.81 0.99 0.00 0.00 0.00 -
P/EPS 8.54 -1.77 0.00 0.00 0.00 -
EY 11.71 -56.47 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment