[PINEPAC] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
14-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -23.5%
YoY- 71.22%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 20,094 19,076 17,274 13,159 13,104 12,984 12,410 37.84%
PBT 4,009 1,665 3,250 -4,119 -38 -306 1,563 87.27%
Tax -1,497 -1,320 -1,345 2,223 -1,490 -296 -623 79.30%
NP 2,512 345 1,905 -1,896 -1,528 -602 940 92.45%
-
NP to SH 2,646 805 2,098 -1,466 -1,187 -441 918 102.40%
-
Tax Rate 37.34% 79.28% 41.38% - - - 39.86% -
Total Cost 17,582 18,731 15,369 15,055 14,632 13,586 11,470 32.90%
-
Net Worth 134,542 132,675 131,874 130,144 132,222 133,820 133,937 0.30%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 134,542 132,675 131,874 130,144 132,222 133,820 133,937 0.30%
NOSH 149,491 149,074 149,857 149,591 150,253 152,068 150,491 -0.44%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 12.50% 1.81% 11.03% -14.41% -11.66% -4.64% 7.57% -
ROE 1.97% 0.61% 1.59% -1.13% -0.90% -0.33% 0.69% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 13.44 12.80 11.53 8.80 8.72 8.54 8.25 38.41%
EPS 1.77 0.54 1.40 -0.98 -0.79 -0.29 0.61 103.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.88 0.87 0.88 0.88 0.89 0.74%
Adjusted Per Share Value based on latest NOSH - 149,591
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 13.38 12.70 11.50 8.76 8.72 8.64 8.26 37.88%
EPS 1.76 0.54 1.40 -0.98 -0.79 -0.29 0.61 102.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8957 0.8833 0.878 0.8664 0.8803 0.8909 0.8917 0.29%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.63 0.80 0.79 0.79 0.51 0.51 0.45 -
P/RPS 4.69 6.25 6.85 8.98 5.85 5.97 5.46 -9.62%
P/EPS 35.59 148.15 56.43 -80.61 -64.56 -175.86 73.77 -38.45%
EY 2.81 0.68 1.77 -1.24 -1.55 -0.57 1.36 62.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.90 0.90 0.91 0.58 0.58 0.51 23.48%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 28/11/07 14/08/07 28/05/07 27/02/07 30/11/06 -
Price 0.61 0.71 0.79 0.75 0.50 0.56 0.54 -
P/RPS 4.54 5.55 6.85 8.53 5.73 6.56 6.55 -21.66%
P/EPS 34.46 131.48 56.43 -76.53 -63.29 -193.10 88.52 -46.65%
EY 2.90 0.76 1.77 -1.31 -1.58 -0.52 1.13 87.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.90 0.86 0.57 0.64 0.61 7.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment