[KRETAM] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -78.92%
YoY- 360.34%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 138,030 141,695 102,998 94,274 120,885 83,833 86,387 36.47%
PBT 16,487 19,324 16,044 3,802 14,626 -4,825 -12,406 -
Tax -3,821 -2,300 -1,791 -1,287 -2,870 645 1,719 -
NP 12,666 17,024 14,253 2,515 11,756 -4,180 -10,687 -
-
NP to SH 12,667 16,991 14,208 2,472 11,729 -2,271 -10,654 -
-
Tax Rate 23.18% 11.90% 11.16% 33.85% 19.62% - - -
Total Cost 125,364 124,671 88,745 91,759 109,129 88,013 97,074 18.49%
-
Net Worth 628,459 640,097 621,476 607,510 605,183 593,544 598,200 3.32%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 23,276 - - - - - - -
Div Payout % 183.76% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 628,459 640,097 621,476 607,510 605,183 593,544 598,200 3.32%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.18% 12.01% 13.84% 2.67% 9.72% -4.99% -12.37% -
ROE 2.02% 2.65% 2.29% 0.41% 1.94% -0.38% -1.78% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.93 6.09 4.43 4.05 5.19 3.60 3.71 36.51%
EPS 0.54 0.73 0.61 0.11 0.50 -0.10 -0.46 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.275 0.267 0.261 0.26 0.255 0.257 3.32%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.99 6.15 4.47 4.09 5.25 3.64 3.75 36.45%
EPS 0.55 0.74 0.62 0.11 0.51 -0.10 -0.46 -
DPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2727 0.2778 0.2697 0.2636 0.2626 0.2576 0.2596 3.32%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.575 0.51 0.43 0.315 0.435 0.37 0.39 -
P/RPS 9.70 8.38 9.72 7.78 8.38 10.27 10.51 -5.18%
P/EPS 105.66 69.87 70.44 296.60 86.33 -379.23 -85.21 -
EY 0.95 1.43 1.42 0.34 1.16 -0.26 -1.17 -
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.85 1.61 1.21 1.67 1.45 1.52 25.09%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 12/03/21 27/11/20 27/08/20 29/06/20 02/03/20 28/11/19 29/08/19 -
Price 0.645 0.57 0.495 0.43 0.43 0.385 0.39 -
P/RPS 10.88 9.36 11.19 10.62 8.28 10.69 10.51 2.32%
P/EPS 118.52 78.09 81.09 404.89 85.33 -394.60 -85.21 -
EY 0.84 1.28 1.23 0.25 1.17 -0.25 -1.17 -
DY 1.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.07 1.85 1.65 1.65 1.51 1.52 35.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment