[KRETAM] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 1600.46%
YoY- 360.34%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 715,876 986,016 619,928 377,096 417,964 643,552 567,380 3.94%
PBT 127,968 242,132 55,012 15,208 -348 17,784 63,524 12.37%
Tax -29,724 -58,800 -3,284 -5,148 2,584 -11,220 -12,368 15.72%
NP 98,244 183,332 51,728 10,060 2,236 6,564 51,156 11.48%
-
NP to SH 97,976 182,792 51,736 9,888 2,148 6,080 51,008 11.48%
-
Tax Rate 23.23% 24.28% 5.97% 33.85% - 63.09% 19.47% -
Total Cost 617,632 802,684 568,200 367,036 415,728 636,988 516,224 3.03%
-
Net Worth 836,656 783,655 644,752 607,510 607,510 721,564 933,378 -1.80%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 836,656 783,655 644,752 607,510 607,510 721,564 933,378 -1.80%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 13.72% 18.59% 8.34% 2.67% 0.53% 1.02% 9.02% -
ROE 11.71% 23.33% 8.02% 1.63% 0.35% 0.84% 5.46% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 31.06 42.40 26.63 16.20 17.96 27.65 24.38 4.11%
EPS 4.24 7.88 2.24 0.44 0.08 0.28 2.20 11.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.363 0.337 0.277 0.261 0.261 0.31 0.401 -1.64%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 31.07 42.79 26.90 16.36 18.14 27.93 24.62 3.95%
EPS 4.25 7.93 2.25 0.43 0.09 0.26 2.21 11.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3631 0.3401 0.2798 0.2636 0.2636 0.3131 0.405 -1.80%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.64 0.585 0.64 0.315 0.405 0.85 0.625 -
P/RPS 2.06 1.38 2.40 1.94 2.26 3.07 2.56 -3.55%
P/EPS 15.06 7.44 28.79 74.15 438.87 325.41 28.52 -10.09%
EY 6.64 13.44 3.47 1.35 0.23 0.31 3.51 11.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.74 2.31 1.21 1.55 2.74 1.56 2.02%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 27/05/22 28/05/21 29/06/20 29/05/19 25/05/18 26/05/17 -
Price 0.63 0.625 0.62 0.43 0.40 0.835 0.56 -
P/RPS 2.03 1.47 2.33 2.65 2.23 3.02 2.30 -2.05%
P/EPS 14.82 7.95 27.89 101.22 433.45 319.67 25.55 -8.67%
EY 6.75 12.58 3.58 0.99 0.23 0.31 3.91 9.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.85 2.24 1.65 1.53 2.69 1.40 3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment