[NSOP] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[NSOP] NEGRI SEMBILAN OIL PALMS BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -1291.35%
YoY- -189.82%
Quarter Report
Latest QR
Upcoming QR
NSOP's Result
NSOP's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 16,139 13,441 11,551 13,052 11,883 14,150 15,046 4.79%
PBT 4,337 -497 -1,927 -2,728 -703 -716 -3,878 -
Tax -445 -426 612 471 567 391 1,451 -
NP 3,892 -923 -1,315 -2,257 -136 -325 -2,427 -
-
NP to SH 3,273 -997 -717 -1,447 -104 -298 -2,432 -
-
Tax Rate 10.26% - - - - - - -
Total Cost 12,247 14,364 12,866 15,309 12,019 14,475 17,473 -21.11%
-
Net Worth 541,959 537,747 545,469 544,767 548,979 550,383 548,979 -0.85%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 1,404 - 1,404 - 2,106 - -
Div Payout % - 0.00% - 0.00% - 0.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 541,959 537,747 545,469 544,767 548,979 550,383 548,979 -0.85%
NOSH 70,202 70,202 70,202 70,202 70,202 70,202 70,202 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 24.12% -6.87% -11.38% -17.29% -1.14% -2.30% -16.13% -
ROE 0.60% -0.19% -0.13% -0.27% -0.02% -0.05% -0.44% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.99 19.15 16.45 18.59 16.93 20.16 21.43 4.80%
EPS 4.66 -1.42 -1.02 -2.06 -0.15 -0.42 -3.46 -
DPS 0.00 2.00 0.00 2.00 0.00 3.00 0.00 -
NAPS 7.72 7.66 7.77 7.76 7.82 7.84 7.82 -0.85%
Adjusted Per Share Value based on latest NOSH - 70,202
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.99 19.15 16.45 18.59 16.93 20.16 21.43 4.80%
EPS 4.66 -1.42 -1.02 -2.06 -0.15 -0.42 -3.46 -
DPS 0.00 2.00 0.00 2.00 0.00 3.00 0.00 -
NAPS 7.72 7.66 7.77 7.76 7.82 7.84 7.82 -0.85%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.73 2.40 3.60 3.33 3.45 3.20 3.15 -
P/RPS 11.88 12.54 21.88 17.91 20.38 15.88 14.70 -13.24%
P/EPS 58.56 -168.99 -352.48 -161.56 -2,328.82 -753.85 -90.93 -
EY 1.71 -0.59 -0.28 -0.62 -0.04 -0.13 -1.10 -
DY 0.00 0.83 0.00 0.60 0.00 0.94 0.00 -
P/NAPS 0.35 0.31 0.46 0.43 0.44 0.41 0.40 -8.52%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 28/02/20 28/11/19 28/08/19 29/05/19 27/02/19 -
Price 2.75 2.73 3.28 3.40 3.31 3.30 3.30 -
P/RPS 11.96 14.26 19.93 18.29 19.55 16.37 15.40 -15.52%
P/EPS 58.98 -192.23 -321.15 -164.95 -2,234.31 -777.40 -95.26 -
EY 1.70 -0.52 -0.31 -0.61 -0.04 -0.13 -1.05 -
DY 0.00 0.73 0.00 0.59 0.00 0.91 0.00 -
P/NAPS 0.36 0.36 0.42 0.44 0.42 0.42 0.42 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment