[UTDPLT] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
26-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -61.28%
YoY- -20.22%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
31/03/23 30/09/22 30/06/22 31/03/22 30/09/21 30/06/21 31/03/21 CAGR
Revenue 459,987 649,621 701,258 642,908 525,500 481,869 399,654 7.28%
PBT 150,034 301,978 258,919 76,751 199,661 186,673 91,912 27.76%
Tax -37,575 -104,894 -73,195 -15,141 -44,695 -49,966 -16,202 52.28%
NP 112,459 197,084 185,724 61,610 154,966 136,707 75,710 21.87%
-
NP to SH 112,090 196,722 184,632 59,693 154,146 135,785 74,825 22.39%
-
Tax Rate 25.04% 34.74% 28.27% 19.73% 22.39% 26.77% 17.63% -
Total Cost 347,528 452,537 515,534 581,298 370,534 345,162 323,944 3.57%
-
Net Worth 3,061,113 2,994,747 2,579,962 2,662,919 2,667,067 2,563,371 2,704,398 6.39%
Dividend
31/03/23 30/09/22 30/06/22 31/03/22 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/22 30/06/22 31/03/22 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 3,061,113 2,994,747 2,579,962 2,662,919 2,667,067 2,563,371 2,704,398 6.39%
NOSH 416,268 416,268 416,268 416,268 416,268 416,268 416,268 0.00%
Ratio Analysis
31/03/23 30/09/22 30/06/22 31/03/22 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 24.45% 30.34% 26.48% 9.58% 29.49% 28.37% 18.94% -
ROE 3.66% 6.57% 7.16% 2.24% 5.78% 5.30% 2.77% -
Per Share
31/03/23 30/09/22 30/06/22 31/03/22 30/09/21 30/06/21 31/03/21 CAGR
RPS 110.90 156.62 169.07 155.00 126.69 116.17 96.35 7.28%
EPS 27.02 47.43 44.51 14.39 37.16 32.74 18.04 22.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.38 7.22 6.22 6.42 6.43 6.18 6.52 6.39%
Adjusted Per Share Value based on latest NOSH - 416,268
31/03/23 30/09/22 30/06/22 31/03/22 30/09/21 30/06/21 31/03/21 CAGR
RPS 110.50 156.06 168.46 154.45 126.24 115.76 96.01 7.28%
EPS 26.93 47.26 44.35 14.34 37.03 32.62 17.98 22.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.3537 7.1943 6.1978 6.3971 6.4071 6.158 6.4968 6.39%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/22 30/06/22 31/03/22 30/09/21 30/06/21 31/03/21 CAGR
Date 31/03/23 30/09/22 30/06/22 31/03/22 30/09/21 30/06/21 31/03/21 -
Price 16.40 14.34 14.00 15.00 13.68 13.70 14.44 -
P/RPS 14.79 9.16 8.28 9.68 10.80 11.79 14.99 -0.66%
P/EPS 60.69 30.24 31.45 104.23 36.81 41.85 80.05 -12.92%
EY 1.65 3.31 3.18 0.96 2.72 2.39 1.25 14.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.99 2.25 2.34 2.13 2.22 2.21 0.22%
Price Multiplier on Announcement Date
31/03/23 30/09/22 30/06/22 31/03/22 30/09/21 30/06/21 31/03/21 CAGR
Date 27/04/23 07/11/22 20/07/22 26/04/22 08/11/21 22/07/21 22/04/21 -
Price 16.74 14.34 14.00 16.90 14.04 13.62 14.70 -
P/RPS 15.09 9.16 8.28 10.90 11.08 11.72 15.26 -0.55%
P/EPS 61.95 30.24 31.45 117.43 37.78 41.61 81.49 -12.80%
EY 1.61 3.31 3.18 0.85 2.65 2.40 1.23 14.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.99 2.25 2.63 2.18 2.20 2.25 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment