[ECM] QoQ Quarter Result on 30-Apr-2010 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
09-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -44.76%
YoY- 46.75%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 107,195 43,291 33,082 34,775 46,798 29,758 34,171 113.84%
PBT 60,338 9,456 6,943 9,935 16,134 8,745 15,610 145.69%
Tax -14,496 -2,395 -1,886 -2,684 -3,008 -1,408 -203 1607.88%
NP 45,842 7,061 5,057 7,251 13,126 7,337 15,407 106.45%
-
NP to SH 45,842 7,061 5,057 7,251 13,126 7,337 15,407 106.45%
-
Tax Rate 24.02% 25.33% 27.16% 27.02% 18.64% 16.10% 1.30% -
Total Cost 61,353 36,230 28,025 27,524 33,672 22,421 18,764 119.82%
-
Net Worth 988,749 977,045 946,148 966,800 976,246 945,657 934,254 3.84%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div 34,728 - - 18,530 10,746 - - -
Div Payout % 75.76% - - 255.56% 81.87% - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 988,749 977,045 946,148 966,800 976,246 945,657 934,254 3.84%
NOSH 817,147 821,046 815,645 805,666 820,374 815,222 819,521 -0.19%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 42.77% 16.31% 15.29% 20.85% 28.05% 24.66% 45.09% -
ROE 4.64% 0.72% 0.53% 0.75% 1.34% 0.78% 1.65% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 13.12 5.27 4.06 4.32 5.70 3.65 4.17 114.26%
EPS 5.61 0.87 0.62 0.90 1.60 0.90 1.88 106.85%
DPS 4.25 0.00 0.00 2.30 1.31 0.00 0.00 -
NAPS 1.21 1.19 1.16 1.20 1.19 1.16 1.14 4.04%
Adjusted Per Share Value based on latest NOSH - 805,666
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 21.64 8.74 6.68 7.02 9.45 6.01 6.90 113.81%
EPS 9.26 1.43 1.02 1.46 2.65 1.48 3.11 106.55%
DPS 7.01 0.00 0.00 3.74 2.17 0.00 0.00 -
NAPS 1.9963 1.9727 1.9103 1.952 1.971 1.9093 1.8863 3.84%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.69 0.63 0.59 0.65 0.60 0.57 0.58 -
P/RPS 5.26 11.95 14.55 15.06 10.52 15.62 13.91 -47.61%
P/EPS 12.30 73.26 95.16 72.22 37.50 63.33 30.85 -45.73%
EY 8.13 1.37 1.05 1.38 2.67 1.58 3.24 84.34%
DY 6.16 0.00 0.00 3.54 2.18 0.00 0.00 -
P/NAPS 0.57 0.53 0.51 0.54 0.50 0.49 0.51 7.67%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 29/03/11 15/12/10 28/09/10 09/06/10 29/03/10 07/12/09 28/09/09 -
Price 0.73 0.69 0.61 0.59 0.58 0.56 0.56 -
P/RPS 5.56 13.09 15.04 13.67 10.17 15.34 13.43 -44.36%
P/EPS 13.01 80.23 98.39 65.56 36.25 62.22 29.79 -42.35%
EY 7.68 1.25 1.02 1.53 2.76 1.61 3.36 73.25%
DY 5.82 0.00 0.00 3.90 2.26 0.00 0.00 -
P/NAPS 0.60 0.58 0.53 0.49 0.49 0.48 0.49 14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment