[ECM] YoY Quarter Result on 31-Jul-2010 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -30.26%
YoY- -67.18%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 5,259 38,570 48,162 33,082 34,171 12,100 41,154 -29.00%
PBT 3,244 4,025 17,844 6,943 15,610 -3,856 24,687 -28.67%
Tax -298 -1,334 -4,590 -1,886 -203 -301 -721 -13.68%
NP 2,946 2,691 13,254 5,057 15,407 -4,157 23,966 -29.46%
-
NP to SH 2,946 2,691 13,254 5,057 15,407 -4,157 23,966 -29.46%
-
Tax Rate 9.19% 33.14% 25.72% 27.16% 1.30% - 2.92% -
Total Cost 2,313 35,879 34,908 28,025 18,764 16,257 17,188 -28.39%
-
Net Worth 268,585 1,017,534 816,815 946,148 934,254 922,854 831,720 -17.15%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 268,585 1,017,534 816,815 946,148 934,254 922,854 831,720 -17.15%
NOSH 268,222 840,937 816,815 815,645 819,521 831,400 831,720 -17.17%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 56.02% 6.98% 27.52% 15.29% 45.09% -34.36% 58.23% -
ROE 1.10% 0.26% 1.62% 0.53% 1.65% -0.45% 2.88% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 1.96 4.59 5.90 4.06 4.17 1.46 4.95 -14.29%
EPS 1.10 0.32 1.62 0.62 1.88 -0.50 2.88 -14.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.21 1.00 1.16 1.14 1.11 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 815,645
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 1.06 7.79 9.72 6.68 6.90 2.44 8.31 -29.02%
EPS 0.59 0.54 2.68 1.02 3.11 -0.84 4.84 -29.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5423 2.0544 1.6492 1.9103 1.8863 1.8632 1.6792 -17.15%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.825 0.79 0.81 0.59 0.58 0.50 1.00 -
P/RPS 42.13 17.22 13.74 14.55 13.91 34.36 20.21 13.01%
P/EPS 75.21 246.88 49.92 95.16 30.85 -100.00 34.70 13.74%
EY 1.33 0.41 2.00 1.05 3.24 -1.00 2.88 -12.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.65 0.81 0.51 0.51 0.45 1.00 -3.05%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 19/09/13 28/09/12 22/09/11 28/09/10 28/09/09 29/09/08 07/09/07 -
Price 0.955 0.80 0.63 0.61 0.56 0.42 0.84 -
P/RPS 48.77 17.44 10.68 15.04 13.43 28.86 16.98 19.20%
P/EPS 87.07 250.00 38.83 98.39 29.79 -84.00 29.15 19.98%
EY 1.15 0.40 2.58 1.02 3.36 -1.19 3.43 -16.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.66 0.63 0.53 0.49 0.38 0.84 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment