[ECM] YoY Quarter Result on 31-Oct-2009 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
07-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- -52.38%
YoY- 360.87%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 43,528 45,108 43,291 29,758 20,300 31,933 30,372 6.17%
PBT 7,330 10,844 9,456 8,745 1,205 16,892 -15,130 -
Tax -2,176 -9,114 -2,395 -1,408 387 -457 44 -
NP 5,154 1,730 7,061 7,337 1,592 16,435 -15,086 -
-
NP to SH 5,154 1,730 7,061 7,337 1,592 16,435 -15,086 -
-
Tax Rate 29.69% 84.05% 25.33% 16.10% -32.12% 2.71% - -
Total Cost 38,374 43,378 36,230 22,421 18,708 15,498 45,458 -2.78%
-
Net Worth 998,076 816,666 977,045 945,657 921,684 923,468 853,768 2.63%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 998,076 816,666 977,045 945,657 921,684 923,468 853,768 2.63%
NOSH 818,095 816,666 821,046 815,222 837,894 831,055 828,901 -0.21%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 11.84% 3.84% 16.31% 24.66% 7.84% 51.47% -49.67% -
ROE 0.52% 0.21% 0.72% 0.78% 0.17% 1.78% -1.77% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 5.32 5.52 5.27 3.65 2.42 3.84 3.66 6.42%
EPS 0.63 0.20 0.87 0.90 0.19 1.98 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.00 1.19 1.16 1.10 1.1112 1.03 2.85%
Adjusted Per Share Value based on latest NOSH - 815,222
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 8.79 9.11 8.74 6.01 4.10 6.45 6.13 6.18%
EPS 1.04 0.35 1.43 1.48 0.32 3.32 -3.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0151 1.6489 1.9727 1.9093 1.8609 1.8645 1.7238 2.63%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.81 0.71 0.63 0.57 0.31 0.83 0.61 -
P/RPS 15.22 12.85 11.95 15.62 12.80 21.60 16.65 -1.48%
P/EPS 128.57 335.16 73.26 63.33 163.16 41.97 -33.52 -
EY 0.78 0.30 1.37 1.58 0.61 2.38 -2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.53 0.49 0.28 0.75 0.59 1.88%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 18/12/12 14/12/11 15/12/10 07/12/09 22/12/08 13/12/07 12/12/06 -
Price 0.79 0.73 0.69 0.56 0.36 0.78 0.61 -
P/RPS 14.85 13.22 13.09 15.34 14.86 20.30 16.65 -1.88%
P/EPS 125.40 344.61 80.23 62.22 189.47 39.44 -33.52 -
EY 0.80 0.29 1.25 1.61 0.53 2.54 -2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 0.58 0.48 0.33 0.70 0.59 1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment