[ECM] QoQ Quarter Result on 31-Jul-2006 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -61.97%
YoY- -74.91%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 60,346 65,115 30,372 28,540 20,485 16,237 20,644 104.84%
PBT 31,937 11,945 -15,130 5,897 15,273 8,725 9,691 121.93%
Tax -926 3,058 44 -320 -609 171 -561 39.79%
NP 31,011 15,003 -15,086 5,577 14,664 8,896 9,130 126.46%
-
NP to SH 31,011 15,003 -15,086 5,577 14,664 8,896 9,130 126.46%
-
Tax Rate 2.90% -25.60% - 5.43% 3.99% -1.96% 5.79% -
Total Cost 29,335 50,112 45,458 22,963 5,821 7,341 11,514 86.86%
-
Net Worth 889,591 831,398 853,768 874,007 780,358 721,617 712,842 15.95%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - 8,313 - - 8,331 - - -
Div Payout % - 55.42% - - 56.82% - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 889,591 831,398 853,768 874,007 780,358 721,617 712,842 15.95%
NOSH 831,394 831,398 828,901 832,388 833,181 779,200 780,256 4.33%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 51.39% 23.04% -49.67% 19.54% 71.58% 54.79% 44.23% -
ROE 3.49% 1.80% -1.77% 0.64% 1.88% 1.23% 1.28% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 7.26 7.83 3.66 3.43 2.46 2.08 2.65 96.15%
EPS 3.73 1.81 -1.82 0.67 1.76 1.27 1.17 117.07%
DPS 0.00 1.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.07 1.00 1.03 1.05 0.9366 0.9261 0.9136 11.14%
Adjusted Per Share Value based on latest NOSH - 832,388
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 12.18 13.15 6.13 5.76 4.14 3.28 4.17 104.73%
EPS 6.26 3.03 -3.05 1.13 2.96 1.80 1.84 126.71%
DPS 0.00 1.68 0.00 0.00 1.68 0.00 0.00 -
NAPS 1.7961 1.6786 1.7238 1.7646 1.5755 1.4569 1.4392 15.96%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 -
Price 1.01 0.65 0.61 0.13 0.16 0.17 0.12 -
P/RPS 13.91 8.30 16.65 3.79 6.51 8.16 4.54 111.38%
P/EPS 27.08 36.02 -33.52 19.40 9.09 14.89 10.26 91.32%
EY 3.69 2.78 -2.98 5.15 11.00 6.72 9.75 -47.77%
DY 0.00 1.54 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.94 0.65 0.59 0.12 0.17 0.18 0.13 275.28%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 26/06/07 30/03/07 12/12/06 27/09/06 14/06/06 22/03/06 13/12/05 -
Price 1.08 0.77 0.61 0.55 0.18 0.15 0.14 -
P/RPS 14.88 9.83 16.65 16.04 7.32 7.20 5.29 99.64%
P/EPS 28.95 42.67 -33.52 82.09 10.23 13.14 11.96 80.57%
EY 3.45 2.34 -2.98 1.22 9.78 7.61 8.36 -44.66%
DY 0.00 1.30 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 1.01 0.77 0.59 0.52 0.19 0.16 0.15 257.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment