[ECM] QoQ TTM Result on 31-Jul-2006 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -30.32%
YoY- -17.07%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 185,122 144,512 95,634 85,906 78,301 77,981 88,728 63.49%
PBT 34,828 18,352 15,132 39,953 56,569 54,480 57,708 -28.65%
Tax 1,489 1,806 -1,081 -1,686 -1,649 -1,671 -7,551 -
NP 36,317 20,158 14,051 38,267 54,920 52,809 50,157 -19.41%
-
NP to SH 36,317 20,158 14,051 38,267 54,920 52,809 50,157 -19.41%
-
Tax Rate -4.28% -9.84% 7.14% 4.22% 2.92% 3.07% 13.08% -
Total Cost 148,805 124,354 81,583 47,639 23,381 25,172 38,571 146.59%
-
Net Worth 889,591 831,398 853,768 832,388 0 721,617 712,842 15.95%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div 8,313 8,313 - - - - 7,706 5.19%
Div Payout % 22.89% 41.24% - - - - 15.36% -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 889,591 831,398 853,768 832,388 0 721,617 712,842 15.95%
NOSH 831,394 831,398 828,901 832,388 833,181 779,200 780,256 4.33%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 19.62% 13.95% 14.69% 44.55% 70.14% 67.72% 56.53% -
ROE 4.08% 2.42% 1.65% 4.60% 0.00% 7.32% 7.04% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 22.27 17.38 11.54 10.32 9.40 10.01 11.37 56.73%
EPS 4.37 2.42 1.70 4.60 6.59 6.78 6.43 -22.75%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00%
NAPS 1.07 1.00 1.03 1.00 0.00 0.9261 0.9136 11.14%
Adjusted Per Share Value based on latest NOSH - 832,388
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 37.38 29.18 19.31 17.34 15.81 15.74 17.91 63.53%
EPS 7.33 4.07 2.84 7.73 11.09 10.66 10.13 -19.44%
DPS 1.68 1.68 0.00 0.00 0.00 0.00 1.56 5.07%
NAPS 1.7961 1.6786 1.7238 1.6806 0.00 1.4569 1.4392 15.96%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 -
Price 1.01 0.65 0.61 0.13 0.16 0.17 0.12 -
P/RPS 4.54 3.74 5.29 1.26 1.70 1.70 1.06 164.43%
P/EPS 23.12 26.81 35.99 2.83 2.43 2.51 1.87 437.15%
EY 4.32 3.73 2.78 35.36 41.20 39.87 53.57 -81.42%
DY 0.99 1.54 0.00 0.00 0.00 0.00 8.33 -75.92%
P/NAPS 0.94 0.65 0.59 0.13 0.00 0.18 0.13 275.28%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 26/06/07 30/03/07 12/12/06 27/09/06 14/06/06 22/03/06 13/12/05 -
Price 1.08 0.77 0.61 0.55 0.18 0.15 0.14 -
P/RPS 4.85 4.43 5.29 5.33 1.92 1.50 1.23 150.21%
P/EPS 24.72 31.76 35.99 11.96 2.73 2.21 2.18 406.98%
EY 4.04 3.15 2.78 8.36 36.62 45.18 45.92 -80.30%
DY 0.93 1.30 0.00 0.00 0.00 0.00 7.14 -74.40%
P/NAPS 1.01 0.77 0.59 0.55 0.00 0.16 0.15 257.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment