[KUCHAI] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 187.91%
YoY- 715.47%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 312 580 1,028 3,763 252 547 1,043 -55.30%
PBT 10,666 -2,392 15,227 36,678 12,732 1,978 4,059 90.53%
Tax -35 -120 -29 -33 -4 11 -22 36.31%
NP 10,631 -2,512 15,198 36,645 12,728 1,989 4,037 90.80%
-
NP to SH 10,631 -2,512 15,198 36,645 12,728 1,989 4,037 90.80%
-
Tax Rate 0.33% - 0.19% 0.09% 0.03% -0.56% 0.54% -
Total Cost -10,319 3,092 -14,170 -32,882 -12,476 -1,442 -2,994 128.34%
-
Net Worth 431,811 408,873 793,505 380,424 347,032 332,594 332,634 19.02%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 123 - - - - 1,134 -
Div Payout % - 0.00% - - - - 28.11% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 431,811 408,873 793,505 380,424 347,032 332,594 332,634 19.02%
NOSH 123,760 123,747 123,747 123,747 123,692 123,747 120,703 1.68%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 3,407.37% -433.10% 1,478.40% 973.82% 5,050.79% 363.62% 387.06% -
ROE 2.46% -0.61% 1.92% 9.63% 3.67% 0.60% 1.21% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.25 0.47 0.83 3.04 0.20 0.45 0.86 -56.15%
EPS 8.59 -2.03 12.28 29.61 10.29 1.62 3.30 89.33%
DPS 0.00 0.10 0.00 0.00 0.00 0.00 0.94 -
NAPS 3.4891 3.3041 6.4123 3.0742 2.8056 2.7099 2.7558 17.05%
Adjusted Per Share Value based on latest NOSH - 123,747
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.25 0.47 0.83 3.04 0.20 0.44 0.84 -55.45%
EPS 8.59 -2.03 12.28 29.61 10.29 1.61 3.26 90.88%
DPS 0.00 0.10 0.00 0.00 0.00 0.00 0.92 -
NAPS 3.4897 3.3043 6.4126 3.0744 2.8045 2.6878 2.6882 19.02%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.39 1.26 1.54 1.46 1.25 1.18 1.30 -
P/RPS 551.37 268.83 185.38 48.01 613.56 264.76 150.45 137.89%
P/EPS 16.18 -62.07 12.54 4.93 12.15 72.81 38.87 -44.28%
EY 6.18 -1.61 7.97 20.28 8.23 1.37 2.57 79.58%
DY 0.00 0.08 0.00 0.00 0.00 0.00 0.72 -
P/NAPS 0.40 0.38 0.24 0.47 0.45 0.44 0.47 -10.20%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 17/02/15 27/11/14 28/08/14 23/05/14 27/02/14 29/11/13 -
Price 1.35 1.41 1.30 1.40 1.48 1.26 1.23 -
P/RPS 535.50 300.83 156.49 46.04 726.45 282.71 142.34 142.08%
P/EPS 15.72 -69.46 10.59 4.73 14.38 77.75 36.78 -43.28%
EY 6.36 -1.44 9.45 21.15 6.95 1.29 2.72 76.25%
DY 0.00 0.07 0.00 0.00 0.00 0.00 0.76 -
P/NAPS 0.39 0.43 0.20 0.46 0.53 0.46 0.45 -9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment