[MMCCORP] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -15.3%
YoY- 121.49%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 944,425 925,232 1,852,095 888,772 950,255 936,266 958,490 -0.98%
PBT 104,599 93,369 304,980 124,141 148,070 95,551 192,997 -33.55%
Tax -30,415 -26,885 -19,535 -8,985 -14,192 -29,101 2,315 -
NP 74,184 66,484 285,445 115,156 133,878 66,450 195,312 -47.58%
-
NP to SH 62,921 56,124 267,410 105,892 125,018 51,342 176,005 -49.66%
-
Tax Rate 29.08% 28.79% 6.41% 7.24% 9.58% 30.46% -1.20% -
Total Cost 870,241 858,748 1,566,650 773,616 816,377 869,816 763,178 9.15%
-
Net Worth 9,622,516 9,592,065 9,531,163 9,165,750 9,165,750 9,043,947 9,043,947 4.22%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 9,622,516 9,592,065 9,531,163 9,165,750 9,165,750 9,043,947 9,043,947 4.22%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.85% 7.19% 15.41% 12.96% 14.09% 7.10% 20.38% -
ROE 0.65% 0.59% 2.81% 1.16% 1.36% 0.57% 1.95% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.01 30.38 60.82 29.19 31.21 30.75 31.48 -0.99%
EPS 2.10 1.80 8.78 3.48 4.11 1.69 5.78 -49.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.15 3.13 3.01 3.01 2.97 2.97 4.22%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.01 30.38 60.82 29.19 31.21 30.75 31.48 -0.99%
EPS 2.10 1.80 8.78 3.48 4.11 1.69 5.78 -49.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.15 3.13 3.01 3.01 2.97 2.97 4.22%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.48 2.49 2.33 2.28 2.01 2.19 1.96 -
P/RPS 8.00 8.20 3.83 7.81 6.44 7.12 6.23 18.15%
P/EPS 120.02 135.10 26.53 65.57 48.96 129.89 33.91 132.42%
EY 0.83 0.74 3.77 1.53 2.04 0.77 2.95 -57.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 0.74 0.76 0.67 0.74 0.66 11.79%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 28/02/17 23/11/16 25/08/16 31/05/16 23/02/16 -
Price 2.38 2.50 2.51 2.42 2.28 2.12 1.70 -
P/RPS 7.67 8.23 4.13 8.29 7.31 6.90 5.40 26.38%
P/EPS 115.18 135.64 28.58 69.59 55.53 125.74 29.41 148.66%
EY 0.87 0.74 3.50 1.44 1.80 0.80 3.40 -59.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.80 0.80 0.76 0.71 0.57 20.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment