[PTGTIN] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 42.73%
YoY- 64.96%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 19,553 26,400 600 600 600 600 12,272 36.45%
PBT 9,970 15,815 -759 -587 -1,341 -2,441 126 1748.01%
Tax -2,977 -3,122 0 -181 0 691 254 -
NP 6,993 12,693 -759 -768 -1,341 -1,750 380 598.27%
-
NP to SH 6,993 12,693 -759 -768 -1,341 -1,750 380 598.27%
-
Tax Rate 29.86% 19.74% - - - - -201.59% -
Total Cost 12,560 13,707 1,359 1,368 1,941 2,350 11,892 3.71%
-
Net Worth 377,345 370,068 355,349 359,563 354,161 353,431 359,272 3.32%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 377,345 370,068 355,349 359,563 354,161 353,431 359,272 3.32%
NOSH 346,188 345,858 345,000 349,090 343,846 343,137 345,454 0.14%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 35.76% 48.08% -126.50% -128.00% -223.50% -291.67% 3.10% -
ROE 1.85% 3.43% -0.21% -0.21% -0.38% -0.50% 0.11% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.65 7.63 0.17 0.17 0.17 0.17 3.55 36.35%
EPS 2.02 3.67 -0.22 -0.22 -0.39 -0.51 0.11 597.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.03 1.03 1.03 1.03 1.04 3.18%
Adjusted Per Share Value based on latest NOSH - 349,090
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.65 7.63 0.17 0.17 0.17 0.17 3.55 36.35%
EPS 2.02 3.67 -0.22 -0.22 -0.39 -0.51 0.11 597.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0903 1.0692 1.0267 1.0389 1.0233 1.0212 1.0381 3.32%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.24 0.245 0.24 0.25 0.24 0.28 0.235 -
P/RPS 4.25 3.21 0.00 0.00 0.00 0.00 6.62 -25.60%
P/EPS 11.88 6.68 0.00 0.00 0.00 0.00 213.64 -85.45%
EY 8.42 14.98 0.00 0.00 0.00 0.00 0.47 585.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.25 0.24 0.28 0.23 -2.92%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 31/05/16 25/02/16 27/11/15 27/08/15 28/05/15 11/02/15 -
Price 0.255 0.24 0.235 0.235 0.22 0.25 0.245 -
P/RPS 4.51 3.14 0.00 0.00 0.00 0.00 6.90 -24.70%
P/EPS 12.62 6.54 0.00 0.00 0.00 0.00 222.73 -85.27%
EY 7.92 15.29 0.00 0.00 0.00 0.00 0.45 577.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.24 0.24 0.22 0.25 0.24 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment