[PTGTIN] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -144.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
Revenue 21,075 2,649 3,082 2,875 6,367 6,656 0 -
PBT 278 -119 183 -826 2,082 -65 0 -
Tax -6,044 -13 15,227 -33 -171 284 0 -
NP -5,766 -132 15,410 -859 1,911 219 0 -
-
NP to SH -5,766 -132 15,410 -859 1,911 219 0 -
-
Tax Rate 2,174.10% - -8,320.77% - 8.21% - - -
Total Cost 26,841 2,781 -12,328 3,734 4,456 6,437 0 -
-
Net Worth 369,438 359,700 376,612 360,779 364,827 379,599 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
Net Worth 369,438 359,700 376,612 360,779 364,827 379,599 0 -
NOSH 345,269 330,000 345,515 343,600 347,454 365,000 343,157 0.49%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
NP Margin -27.36% -4.98% 500.00% -29.88% 30.01% 3.29% 0.00% -
ROE -1.56% -0.04% 4.09% -0.24% 0.52% 0.06% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
RPS 6.10 0.80 0.89 0.84 1.83 1.82 0.00 -
EPS -1.67 -0.04 4.46 -0.25 0.55 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.09 1.09 1.05 1.05 1.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 343,600
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
RPS 6.09 0.77 0.89 0.83 1.84 1.92 0.00 -
EPS -1.67 -0.04 4.45 -0.25 0.55 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0674 1.0393 1.0882 1.0424 1.0541 1.0968 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 31/10/11 30/09/11 -
Price 0.31 0.24 0.28 0.31 0.29 0.31 0.22 -
P/RPS 5.08 29.90 31.39 37.05 0.00 17.00 0.00 -
P/EPS -18.56 -600.00 6.28 -124.00 0.00 516.67 0.00 -
EY -5.39 -0.17 15.93 -0.81 0.00 0.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.22 0.26 0.30 0.28 0.30 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
Date 22/02/13 28/11/12 29/08/12 30/05/12 28/02/12 19/12/11 - -
Price 0.235 0.24 0.25 0.27 0.31 0.29 0.00 -
P/RPS 3.85 29.90 28.03 32.27 0.00 15.90 0.00 -
P/EPS -14.07 -600.00 5.61 -108.00 0.00 483.33 0.00 -
EY -7.11 -0.17 17.84 -0.93 0.00 0.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.23 0.26 0.30 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment