[IJMPLNT] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -7.26%
YoY- -82.0%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 102,007 120,924 89,537 94,277 78,995 101,665 152,398 -23.50%
PBT 25,826 51,631 23,872 11,303 7,482 46,032 49,035 -34.80%
Tax -10,081 -13,124 -6,441 -3,327 1,017 -12,163 -12,118 -11.55%
NP 15,745 38,507 17,431 7,976 8,499 33,869 36,917 -43.36%
-
NP to SH 15,742 38,523 17,342 7,881 8,498 34,001 36,915 -43.37%
-
Tax Rate 39.03% 25.42% 26.98% 29.43% -13.59% 26.42% 24.71% -
Total Cost 86,262 82,417 72,106 86,301 70,496 67,796 115,481 -17.68%
-
Net Worth 1,204,744 1,096,423 815,716 794,507 830,631 827,571 793,320 32.15%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 40,158 - - - 51,115 - - -
Div Payout % 255.10% - - - 601.50% - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 1,204,744 1,096,423 815,716 794,507 830,631 827,571 793,320 32.15%
NOSH 803,163 740,826 642,296 640,731 638,947 641,528 639,774 16.38%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 15.44% 31.84% 19.47% 8.46% 10.76% 33.31% 24.22% -
ROE 1.31% 3.51% 2.13% 0.99% 1.02% 4.11% 4.65% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 12.70 16.32 13.94 14.71 12.36 15.85 23.82 -34.27%
EPS 1.96 5.20 2.70 1.23 1.33 5.30 5.77 -51.34%
DPS 5.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.50 1.48 1.27 1.24 1.30 1.29 1.24 13.54%
Adjusted Per Share Value based on latest NOSH - 640,731
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 11.58 13.73 10.17 10.71 8.97 11.55 17.31 -23.52%
EPS 1.79 4.37 1.97 0.89 0.97 3.86 4.19 -43.30%
DPS 4.56 0.00 0.00 0.00 5.80 0.00 0.00 -
NAPS 1.3681 1.2451 0.9263 0.9023 0.9433 0.9398 0.9009 32.15%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.55 2.48 2.80 2.60 2.09 1.94 1.81 -
P/RPS 20.08 15.19 20.09 17.67 16.90 12.24 7.60 91.23%
P/EPS 130.10 47.69 103.70 211.38 157.14 36.60 31.37 158.35%
EY 0.77 2.10 0.96 0.47 0.64 2.73 3.19 -61.26%
DY 1.96 0.00 0.00 0.00 3.83 0.00 0.00 -
P/NAPS 1.70 1.68 2.20 2.10 1.61 1.50 1.46 10.68%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 24/11/09 25/08/09 26/05/09 24/02/09 25/11/08 -
Price 2.40 2.45 2.47 2.92 2.72 2.02 1.82 -
P/RPS 18.90 15.01 17.72 19.85 22.00 12.75 7.64 83.01%
P/EPS 122.45 47.12 91.48 237.40 204.51 38.11 31.54 147.22%
EY 0.82 2.12 1.09 0.42 0.49 2.62 3.17 -59.43%
DY 2.08 0.00 0.00 0.00 2.94 0.00 0.00 -
P/NAPS 1.60 1.66 1.94 2.35 2.09 1.57 1.47 5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment