[SDRED] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -40.17%
YoY- 103.11%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 37,009 62,591 52,852 64,109 104,388 112,822 96,253 -47.09%
PBT 7,087 7,008 10,370 22,402 54,118 11,934 15,359 -40.25%
Tax -831 -784 -1,253 -911 -18,197 -3,892 -2,955 -57.04%
NP 6,256 6,224 9,117 21,491 35,921 8,042 12,404 -36.61%
-
NP to SH 6,256 6,224 9,117 21,491 35,921 8,042 12,404 -36.61%
-
Tax Rate 11.73% 11.19% 12.08% 4.07% 33.62% 32.61% 19.24% -
Total Cost 30,753 56,367 43,735 42,618 68,467 104,780 83,849 -48.73%
-
Net Worth 813,774 834,314 830,606 795,962 770,650 730,978 715,424 8.95%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 10,653 - - - 12,783 - - -
Div Payout % 170.29% - - - 35.59% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 813,774 834,314 830,606 795,962 770,650 730,978 715,424 8.95%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 16.90% 9.94% 17.25% 33.52% 34.41% 7.13% 12.89% -
ROE 0.77% 0.75% 1.10% 2.70% 4.66% 1.10% 1.73% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.68 14.69 12.40 15.04 24.50 26.48 22.59 -47.11%
EPS 1.47 1.46 2.14 5.04 8.43 1.89 2.91 -36.54%
DPS 2.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.9097 1.9579 1.9492 1.8679 1.8085 1.7154 1.6789 8.95%
Adjusted Per Share Value based on latest NOSH - 426,127
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.68 14.69 12.40 15.04 24.50 26.48 22.59 -47.11%
EPS 1.47 1.46 2.14 5.04 8.43 1.89 2.91 -36.54%
DPS 2.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.9097 1.9579 1.9492 1.8679 1.8085 1.7154 1.6789 8.95%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.935 0.925 0.935 0.96 1.00 0.955 1.15 -
P/RPS 10.77 6.30 7.54 6.38 4.08 3.61 5.09 64.74%
P/EPS 63.69 63.33 43.70 19.04 11.86 50.60 39.51 37.44%
EY 1.57 1.58 2.29 5.25 8.43 1.98 2.53 -27.22%
DY 2.67 0.00 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.48 0.51 0.55 0.56 0.68 -19.60%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 25/02/16 20/11/15 25/08/15 27/05/15 26/02/15 20/11/14 -
Price 0.955 0.90 0.945 0.92 0.965 1.00 0.98 -
P/RPS 11.00 6.13 7.62 6.12 3.94 3.78 4.34 85.79%
P/EPS 65.05 61.62 44.17 18.24 11.45 52.99 33.67 55.05%
EY 1.54 1.62 2.26 5.48 8.74 1.89 2.97 -35.43%
DY 2.62 0.00 0.00 0.00 3.11 0.00 0.00 -
P/NAPS 0.50 0.46 0.48 0.49 0.53 0.58 0.58 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment