[SDRED] QoQ Quarter Result on 30-Sep-2020 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 136.46%
YoY- -45.19%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 37,090 19,151 62,316 43,320 19,409 28,503 83,967 -42.02%
PBT 9,067 -8,478 1,346 4,639 -7,014 -22,150 11,764 -15.95%
Tax -1,698 1,066 -971 -1,284 -2,187 4,266 -7,961 -64.33%
NP 7,369 -7,412 375 3,355 -9,201 -17,884 3,803 55.48%
-
NP to SH 7,369 -7,412 375 3,355 -9,201 -17,884 3,803 55.48%
-
Tax Rate 18.73% - 72.14% 27.68% - - 67.67% -
Total Cost 29,721 26,563 61,941 39,965 28,610 46,387 80,164 -48.42%
-
Net Worth 855,194 845,776 832,950 832,268 831,373 836,188 856,046 -0.06%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 855,194 845,776 832,950 832,268 831,373 836,188 856,046 -0.06%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 19.87% -38.70% 0.60% 7.74% -47.41% -62.74% 4.53% -
ROE 0.86% -0.88% 0.05% 0.40% -1.11% -2.14% 0.44% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 8.70 4.49 14.62 10.17 4.55 6.69 19.70 -42.03%
EPS 1.73 -1.74 0.09 0.79 -2.16 -4.20 0.89 55.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0069 1.9848 1.9547 1.9531 1.951 1.9623 2.0089 -0.06%
Adjusted Per Share Value based on latest NOSH - 426,127
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 8.70 4.49 14.62 10.17 4.55 6.69 19.70 -42.03%
EPS 1.73 -1.74 0.09 0.79 -2.16 -4.20 0.89 55.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0069 1.9848 1.9547 1.9531 1.951 1.9623 2.0089 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.665 0.52 0.545 0.485 0.50 0.42 0.605 -
P/RPS 7.64 11.57 3.73 4.77 10.98 6.28 3.07 83.74%
P/EPS 38.45 -29.90 619.30 61.60 -23.16 -10.01 67.79 -31.50%
EY 2.60 -3.34 0.16 1.62 -4.32 -9.99 1.48 45.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.28 0.25 0.26 0.21 0.30 6.56%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 31/05/21 25/02/21 23/11/20 24/08/20 29/06/20 26/02/20 -
Price 0.62 0.715 0.525 0.47 0.50 0.51 0.565 -
P/RPS 7.12 15.91 3.59 4.62 10.98 7.62 2.87 83.36%
P/EPS 35.85 -41.11 596.58 59.70 -23.16 -12.15 63.31 -31.57%
EY 2.79 -2.43 0.17 1.68 -4.32 -8.23 1.58 46.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.27 0.24 0.26 0.26 0.28 7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment