[SDRED] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 65.39%
YoY- 59.9%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 122,353 97,603 68,011 62,144 50,512 46,780 33,252 137.77%
PBT 18,053 11,626 2,802 9,306 8,877 7,777 6,158 104.43%
Tax -4,820 -3,625 463 -3,095 -601 -740 -1,322 136.33%
NP 13,233 8,001 3,265 6,211 8,276 7,037 4,836 95.27%
-
NP to SH 13,233 8,001 3,265 6,211 8,276 7,037 4,836 95.27%
-
Tax Rate 26.70% 31.18% -16.52% 33.26% 6.77% 9.52% 21.47% -
Total Cost 109,120 89,602 64,746 55,933 42,236 39,743 28,416 144.62%
-
Net Worth 904,328 896,360 887,837 877,397 880,082 871,857 85,766,784 -95.15%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 12,783 - - - 10,653 -
Div Payout % - - 391.54% - - - 220.29% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 904,328 896,360 887,837 877,397 880,082 871,857 85,766,784 -95.15%
NOSH 426,128 426,128 426,128 426,128 426,128 426,128 426,128 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.82% 8.20% 4.80% 9.99% 16.38% 15.04% 14.54% -
ROE 1.46% 0.89% 0.37% 0.71% 0.94% 0.81% 0.01% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.71 22.90 15.96 14.58 11.85 10.98 7.80 137.82%
EPS 3.11 1.88 0.77 1.46 1.94 1.65 1.13 96.02%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.50 -
NAPS 2.1222 2.1035 2.0835 2.059 2.0653 2.046 201.27 -95.15%
Adjusted Per Share Value based on latest NOSH - 426,128
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.71 22.90 15.96 14.58 11.85 10.98 7.80 137.82%
EPS 3.11 1.88 0.77 1.46 1.94 1.65 1.13 96.02%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.50 -
NAPS 2.1222 2.1035 2.0835 2.059 2.0653 2.046 201.27 -95.15%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.64 0.64 0.625 0.57 0.60 0.435 0.44 -
P/RPS 2.23 2.79 3.92 3.91 5.06 3.96 5.64 -46.03%
P/EPS 20.61 34.09 81.57 39.11 30.89 26.34 38.77 -34.30%
EY 4.85 2.93 1.23 2.56 3.24 3.80 2.58 52.14%
DY 0.00 0.00 4.80 0.00 0.00 0.00 5.68 -
P/NAPS 0.30 0.30 0.30 0.28 0.29 0.21 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 21/08/24 31/05/24 26/02/24 28/11/23 22/08/23 30/05/23 -
Price 0.58 0.65 0.64 0.595 0.56 0.57 0.42 -
P/RPS 2.02 2.84 4.01 4.08 4.72 5.19 5.38 -47.86%
P/EPS 18.68 34.62 83.53 40.82 28.83 34.52 37.01 -36.52%
EY 5.35 2.89 1.20 2.45 3.47 2.90 2.70 57.56%
DY 0.00 0.00 4.69 0.00 0.00 0.00 5.95 -
P/NAPS 0.27 0.31 0.31 0.29 0.27 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment