[SDRED] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -4771.93%
YoY- 64.07%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 55,144 40,777 9,340 -575 26,528 40,254 37,090 30.17%
PBT 3,781 6,293 -3,618 849 1,166 1,443 9,067 -44.09%
Tax -3,663 -1,025 -489 -3,512 -1,109 953 -1,698 66.72%
NP 118 5,268 -4,107 -2,663 57 2,396 7,369 -93.59%
-
NP to SH 118 5,268 -4,107 -2,663 57 2,396 7,369 -93.59%
-
Tax Rate 96.88% 16.29% - 413.66% 95.11% -66.04% 18.73% -
Total Cost 55,026 35,509 13,447 2,088 26,471 37,858 29,721 50.60%
-
Net Worth 84,842,087 848,165 840,068 843,560 854,682 853,617 855,194 2025.17%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 84,842,087 848,165 840,068 843,560 854,682 853,617 855,194 2025.17%
NOSH 426,128 426,128 426,128 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.21% 12.92% -43.97% 0.00% 0.21% 5.95% 19.87% -
ROE 0.00% 0.62% -0.49% -0.32% 0.01% 0.28% 0.86% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.94 9.57 2.19 0.00 6.23 9.45 8.70 30.20%
EPS 0.03 1.24 -0.96 -0.63 0.01 0.56 1.73 -93.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 199.10 1.9904 1.9714 1.9796 2.0057 2.0032 2.0069 2025.16%
Adjusted Per Share Value based on latest NOSH - 426,127
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.94 9.57 2.19 0.00 6.23 9.45 8.70 30.20%
EPS 0.03 1.24 -0.96 -0.62 0.01 0.56 1.73 -93.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 199.10 1.9904 1.9714 1.9796 2.0057 2.0032 2.0069 2025.16%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.435 0.43 0.45 0.515 0.555 0.59 0.665 -
P/RPS 3.36 4.49 20.53 0.00 8.92 6.25 7.64 -42.08%
P/EPS 1,570.90 34.78 -46.69 -82.41 4,149.13 104.93 38.45 1078.23%
EY 0.06 2.87 -2.14 -1.21 0.02 0.95 2.60 -91.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.22 0.23 0.26 0.28 0.29 0.33 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 25/08/22 26/05/22 24/02/22 23/11/21 23/08/21 -
Price 0.43 0.41 0.45 0.50 0.555 0.58 0.62 -
P/RPS 3.32 4.28 20.53 0.00 8.92 6.14 7.12 -39.78%
P/EPS 1,552.84 33.16 -46.69 -80.01 4,149.13 103.15 35.85 1124.92%
EY 0.06 3.02 -2.14 -1.25 0.02 0.97 2.79 -92.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 0.23 0.25 0.28 0.29 0.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment