[TALAMT] QoQ Quarter Result on 31-Jul-2008 [#2]

Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 416.65%
YoY- 2354.19%
Quarter Report
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 61,376 143,914 50,282 56,201 50,881 110,901 54,713 7.96%
PBT 2,246 14,173 7,768 26,625 11,997 3,327 2,451 -5.66%
Tax -10 2,449 461 -11 -2,747 -2,312 -2,433 -97.44%
NP 2,236 16,622 8,229 26,614 9,250 1,015 18 2396.94%
-
NP to SH 2,241 19,085 8,238 26,628 5,154 1,046 1 17105.59%
-
Tax Rate 0.45% -17.28% -5.93% 0.04% 22.90% 69.49% 99.27% -
Total Cost 59,140 127,292 42,053 29,587 41,631 109,886 54,695 5.35%
-
Net Worth 396,484 391,963 373,284 379,481 360,779 344,564 357,411 7.16%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 396,484 391,963 373,284 379,481 360,779 344,564 357,411 7.16%
NOSH 1,723,846 643,580 643,593 643,188 644,249 615,294 638,235 94.06%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 3.64% 11.55% 16.37% 47.36% 18.18% 0.92% 0.03% -
ROE 0.57% 4.87% 2.21% 7.02% 1.43% 0.30% 0.00% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 3.56 22.40 7.81 8.74 7.90 18.02 8.57 -44.35%
EPS 0.13 2.97 1.28 4.14 0.80 0.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.61 0.58 0.59 0.56 0.56 0.56 -44.77%
Adjusted Per Share Value based on latest NOSH - 643,188
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 1.39 3.25 1.14 1.27 1.15 2.50 1.24 7.91%
EPS 0.05 0.43 0.19 0.60 0.12 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0895 0.0885 0.0843 0.0857 0.0815 0.0778 0.0807 7.15%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.10 0.05 0.05 0.07 0.10 0.09 0.10 -
P/RPS 2.81 0.22 0.64 0.80 1.27 0.50 1.17 79.43%
P/EPS 76.92 1.68 3.91 1.69 12.50 52.94 63,823.53 -98.87%
EY 1.30 59.40 25.60 59.14 8.00 1.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.08 0.09 0.12 0.18 0.16 0.18 78.79%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 19/06/09 30/03/09 30/12/08 23/09/08 27/06/08 31/03/08 14/12/07 -
Price 0.10 0.05 0.04 0.06 0.07 0.06 0.09 -
P/RPS 2.81 0.22 0.51 0.69 0.89 0.33 1.05 92.87%
P/EPS 76.92 1.68 3.13 1.45 8.75 35.29 57,441.18 -98.78%
EY 1.30 59.40 32.00 69.00 11.43 2.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.08 0.07 0.10 0.13 0.11 0.16 93.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment