[TALAMT] QoQ Quarter Result on 31-Jan-2009 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 131.67%
YoY- 1724.57%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 74,724 41,997 61,376 143,914 50,282 56,201 50,881 29.11%
PBT 6,953 331 2,246 14,173 7,768 26,625 11,997 -30.41%
Tax -5,465 -131 -10 2,449 461 -11 -2,747 57.98%
NP 1,488 200 2,236 16,622 8,229 26,614 9,250 -70.32%
-
NP to SH 118 195 2,241 19,085 8,238 26,628 5,154 -91.88%
-
Tax Rate 78.60% 39.58% 0.45% -17.28% -5.93% 0.04% 22.90% -
Total Cost 73,236 41,797 59,140 127,292 42,053 29,587 41,631 45.57%
-
Net Worth 401,200 682,500 396,484 391,963 373,284 379,481 360,779 7.31%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 401,200 682,500 396,484 391,963 373,284 379,481 360,779 7.31%
NOSH 1,180,000 1,950,000 1,723,846 643,580 643,593 643,188 644,249 49.53%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 1.99% 0.48% 3.64% 11.55% 16.37% 47.36% 18.18% -
ROE 0.03% 0.03% 0.57% 4.87% 2.21% 7.02% 1.43% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 6.33 2.15 3.56 22.40 7.81 8.74 7.90 -13.69%
EPS 0.01 0.01 0.13 2.97 1.28 4.14 0.80 -94.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.35 0.23 0.61 0.58 0.59 0.56 -28.23%
Adjusted Per Share Value based on latest NOSH - 643,580
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 1.58 0.89 1.30 3.05 1.06 1.19 1.08 28.78%
EPS 0.00 0.00 0.05 0.40 0.17 0.56 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0849 0.1445 0.0839 0.083 0.079 0.0803 0.0764 7.26%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.09 0.09 0.10 0.05 0.05 0.07 0.10 -
P/RPS 1.42 4.18 2.81 0.22 0.64 0.80 1.27 7.70%
P/EPS 900.00 900.00 76.92 1.68 3.91 1.69 12.50 1617.26%
EY 0.11 0.11 1.30 59.40 25.60 59.14 8.00 -94.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.43 0.08 0.09 0.12 0.18 27.69%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 14/12/09 29/09/09 19/06/09 30/03/09 30/12/08 23/09/08 27/06/08 -
Price 0.09 0.09 0.10 0.05 0.04 0.06 0.07 -
P/RPS 1.42 4.18 2.81 0.22 0.51 0.69 0.89 36.42%
P/EPS 900.00 900.00 76.92 1.68 3.13 1.45 8.75 2076.82%
EY 0.11 0.11 1.30 59.40 32.00 69.00 11.43 -95.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.43 0.08 0.07 0.10 0.13 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment