[GNEALY] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -79.85%
YoY- -82.08%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 69,135 70,064 42,606 41,420 54,514 52,539 41,062 41.57%
PBT 35,413 35,818 14,204 5,884 18,095 18,370 8,667 155.80%
Tax -7,833 -8,748 -4,310 -2,285 -5,285 -5,120 -980 300.26%
NP 27,580 27,070 9,894 3,599 12,810 13,250 7,687 134.54%
-
NP to SH 23,244 22,347 7,412 2,045 10,151 10,932 6,631 130.93%
-
Tax Rate 22.12% 24.42% 30.34% 38.83% 29.21% 27.87% 11.31% -
Total Cost 41,555 42,994 32,712 37,821 41,704 39,289 33,375 15.75%
-
Net Worth 564,839 540,708 526,822 519,818 517,815 507,801 505,599 7.67%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 11,424 - - - -
Div Payout % - - - 558.66% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 564,839 540,708 526,822 519,818 517,815 507,801 505,599 7.67%
NOSH 114,108 114,073 114,030 114,245 114,056 114,112 114,130 -0.01%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 39.89% 38.64% 23.22% 8.69% 23.50% 25.22% 18.72% -
ROE 4.12% 4.13% 1.41% 0.39% 1.96% 2.15% 1.31% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 60.59 61.42 37.36 36.26 47.80 46.04 35.98 41.58%
EPS 20.37 19.59 6.50 1.79 8.90 9.58 5.81 130.96%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 4.95 4.74 4.62 4.55 4.54 4.45 4.43 7.68%
Adjusted Per Share Value based on latest NOSH - 114,245
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 60.58 61.40 37.34 36.30 47.77 46.04 35.98 41.57%
EPS 20.37 19.58 6.50 1.79 8.90 9.58 5.81 130.96%
DPS 0.00 0.00 0.00 10.01 0.00 0.00 0.00 -
NAPS 4.9498 4.7384 4.6167 4.5553 4.5377 4.45 4.4307 7.67%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 4.60 5.30 4.70 4.41 4.60 4.14 4.16 -
P/RPS 7.59 8.63 12.58 12.16 9.62 8.99 11.56 -24.47%
P/EPS 22.58 27.05 72.31 246.37 51.69 43.22 71.60 -53.70%
EY 4.43 3.70 1.38 0.41 1.93 2.31 1.40 115.68%
DY 0.00 0.00 0.00 2.27 0.00 0.00 0.00 -
P/NAPS 0.93 1.12 1.02 0.97 1.01 0.93 0.94 -0.71%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 16/05/11 18/02/11 03/11/10 24/08/10 18/05/10 10/02/10 04/11/09 -
Price 5.10 4.83 5.15 4.60 4.40 4.10 4.00 -
P/RPS 8.42 7.86 13.78 12.69 9.21 8.91 11.12 -16.93%
P/EPS 25.04 24.66 79.23 256.98 49.44 42.80 68.85 -49.08%
EY 3.99 4.06 1.26 0.39 2.02 2.34 1.45 96.48%
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 1.03 1.02 1.11 1.01 0.97 0.92 0.90 9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment