[TANCO] QoQ Quarter Result on 30-Sep-2004 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -10.52%
YoY- 49.69%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 7,506 5,139 2,434 8,903 5,972 6,152 7,587 -0.71%
PBT -9,353 -9,348 -21,515 -7,552 -13,067 -9,073 -36,184 -59.45%
Tax 6,021 19 142 73 6,300 -137 -1,204 -
NP -3,332 -9,329 -21,373 -7,479 -6,767 -9,210 -37,388 -80.07%
-
NP to SH -3,333 -9,329 -21,373 -7,479 -6,767 -9,210 -37,388 -80.07%
-
Tax Rate - - - - - - - -
Total Cost 10,838 14,468 23,807 16,382 12,739 15,362 44,975 -61.30%
-
Net Worth 126,653 130,405 140,699 164,336 170,849 177,501 187,610 -23.06%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 126,653 130,405 140,699 164,336 170,849 177,501 187,610 -23.06%
NOSH 333,300 334,372 334,999 335,381 335,000 334,909 335,017 -0.34%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -44.39% -181.53% -878.10% -84.01% -113.31% -149.71% -492.79% -
ROE -2.63% -7.15% -15.19% -4.55% -3.96% -5.19% -19.93% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 2.25 1.54 0.73 2.65 1.78 1.84 2.26 -0.29%
EPS -1.00 -2.79 -6.38 -2.23 -2.02 -2.75 -11.16 -80.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.42 0.49 0.51 0.53 0.56 -22.79%
Adjusted Per Share Value based on latest NOSH - 335,381
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 0.34 0.24 0.11 0.41 0.27 0.28 0.35 -1.91%
EPS -0.15 -0.43 -0.98 -0.34 -0.31 -0.42 -1.72 -80.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0582 0.0599 0.0646 0.0755 0.0785 0.0815 0.0862 -23.05%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.07 0.08 0.10 0.11 0.09 0.14 0.19 -
P/RPS 3.11 5.21 13.76 4.14 5.05 7.62 8.39 -48.42%
P/EPS -7.00 -2.87 -1.57 -4.93 -4.46 -5.09 -1.70 157.12%
EY -14.29 -34.88 -63.80 -20.27 -22.44 -19.64 -58.74 -61.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.24 0.22 0.18 0.26 0.34 -34.58%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 29/08/05 30/05/05 28/02/05 29/11/04 26/08/04 28/05/04 27/02/04 -
Price 0.08 0.05 0.09 0.11 0.06 0.11 0.19 -
P/RPS 3.55 3.25 12.39 4.14 3.37 5.99 8.39 -43.66%
P/EPS -8.00 -1.79 -1.41 -4.93 -2.97 -4.00 -1.70 181.08%
EY -12.50 -55.80 -70.89 -20.27 -33.67 -25.00 -58.74 -64.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.13 0.21 0.22 0.12 0.21 0.34 -27.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment