[KLK] QoQ Quarter Result on 30-Sep-2000 [#4]

Stock
[KLK] KUALA LUMPUR KEPONG BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 70.04%
YoY- -30.78%
Quarter Report
Latest QR
Upcoming QR
KLK's Result
KLK's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 458,387 477,854 585,491 552,062 491,216 509,909 670,909 0.38%
PBT 18,614 -22,508 71,905 77,097 38,484 74,436 100,062 1.72%
Tax -4,118 22,508 -14,792 -30,698 -11,197 -20,349 -25,955 1.88%
NP 14,496 0 57,113 46,399 27,287 54,087 74,107 1.66%
-
NP to SH 14,496 -27,921 57,113 46,399 27,287 54,087 74,107 1.66%
-
Tax Rate 22.12% - 20.57% 39.82% 29.10% 27.34% 25.94% -
Total Cost 443,891 477,854 528,378 505,663 463,929 455,822 596,802 0.30%
-
Net Worth 3,169,223 3,168,642 3,260,555 3,218,797 3,261,649 3,286,388 3,279,447 0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 42,627 - 99,477 - 42,588 - -
Div Payout % - 0.00% - 214.40% - 78.74% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 3,169,223 3,168,642 3,260,555 3,218,797 3,261,649 3,286,388 3,279,447 0.03%
NOSH 710,588 710,458 710,360 710,551 710,598 709,803 709,837 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.16% 0.00% 9.75% 8.40% 5.55% 10.61% 11.05% -
ROE 0.46% -0.88% 1.75% 1.44% 0.84% 1.65% 2.26% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 64.51 67.26 82.42 77.69 69.13 71.84 94.52 0.38%
EPS 2.04 -3.93 8.04 6.53 3.84 7.62 10.44 1.67%
DPS 0.00 6.00 0.00 14.00 0.00 6.00 0.00 -
NAPS 4.46 4.46 4.59 4.53 4.59 4.63 4.62 0.03%
Adjusted Per Share Value based on latest NOSH - 710,551
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 41.71 43.48 53.28 50.23 44.70 46.40 61.05 0.38%
EPS 1.32 -2.54 5.20 4.22 2.48 4.92 6.74 1.66%
DPS 0.00 3.88 0.00 9.05 0.00 3.88 0.00 -
NAPS 2.8838 2.8832 2.9669 2.9289 2.9679 2.9904 2.9841 0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 4.84 4.80 4.54 5.30 5.50 5.00 0.00 -
P/RPS 7.50 7.14 5.51 6.82 7.96 6.96 0.00 -100.00%
P/EPS 237.25 -122.14 56.47 81.16 143.23 65.62 0.00 -100.00%
EY 0.42 -0.82 1.77 1.23 0.70 1.52 0.00 -100.00%
DY 0.00 1.25 0.00 2.64 0.00 1.20 0.00 -
P/NAPS 1.09 1.08 0.99 1.17 1.20 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 23/05/01 21/02/01 28/11/00 29/08/00 26/05/00 23/02/00 -
Price 5.30 4.62 4.50 4.56 5.30 5.20 5.35 -
P/RPS 8.22 6.87 5.46 5.87 7.67 7.24 5.66 -0.37%
P/EPS 259.80 -117.56 55.97 69.83 138.02 68.24 51.25 -1.63%
EY 0.38 -0.85 1.79 1.43 0.72 1.47 1.95 1.67%
DY 0.00 1.30 0.00 3.07 0.00 1.15 0.00 -
P/NAPS 1.19 1.04 0.98 1.01 1.15 1.12 1.16 -0.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment