[KLK] QoQ Quarter Result on 31-Mar-2001 [#2]

Stock
[KLK] KUALA LUMPUR KEPONG BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -148.89%
YoY- -151.62%
Quarter Report
Latest QR
Upcoming QR
KLK's Result
KLK's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 631,527 519,882 458,387 477,854 585,491 552,062 491,216 18.18%
PBT 94,458 38,548 18,614 -22,508 71,905 77,097 38,484 81.66%
Tax -17,782 -21,036 -4,118 22,508 -14,792 -30,698 -11,197 36.00%
NP 76,676 17,512 14,496 0 57,113 46,399 27,287 98.75%
-
NP to SH 76,676 17,512 14,496 -27,921 57,113 46,399 27,287 98.75%
-
Tax Rate 18.83% 54.57% 22.12% - 20.57% 39.82% 29.10% -
Total Cost 554,851 502,370 443,891 477,854 528,378 505,663 463,929 12.63%
-
Net Worth 3,244,530 3,190,445 3,169,223 3,168,642 3,260,555 3,218,797 3,261,649 -0.34%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 63,808 - 42,627 - 99,477 - -
Div Payout % - 364.37% - 0.00% - 214.40% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 3,244,530 3,190,445 3,169,223 3,168,642 3,260,555 3,218,797 3,261,649 -0.34%
NOSH 709,962 708,987 710,588 710,458 710,360 710,551 710,598 -0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 12.14% 3.37% 3.16% 0.00% 9.75% 8.40% 5.55% -
ROE 2.36% 0.55% 0.46% -0.88% 1.75% 1.44% 0.84% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 88.95 73.33 64.51 67.26 82.42 77.69 69.13 18.24%
EPS 10.80 2.47 2.04 -3.93 8.04 6.53 3.84 98.87%
DPS 0.00 9.00 0.00 6.00 0.00 14.00 0.00 -
NAPS 4.57 4.50 4.46 4.46 4.59 4.53 4.59 -0.28%
Adjusted Per Share Value based on latest NOSH - 710,458
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 56.00 46.10 40.65 42.38 51.92 48.96 43.56 18.17%
EPS 6.80 1.55 1.29 -2.48 5.06 4.11 2.42 98.75%
DPS 0.00 5.66 0.00 3.78 0.00 8.82 0.00 -
NAPS 2.8772 2.8292 2.8104 2.8099 2.8914 2.8544 2.8924 -0.34%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 5.30 5.00 4.84 4.80 4.54 5.30 5.50 -
P/RPS 5.96 6.82 7.50 7.14 5.51 6.82 7.96 -17.50%
P/EPS 49.07 202.43 237.25 -122.14 56.47 81.16 143.23 -50.94%
EY 2.04 0.49 0.42 -0.82 1.77 1.23 0.70 103.63%
DY 0.00 1.80 0.00 1.25 0.00 2.64 0.00 -
P/NAPS 1.16 1.11 1.09 1.08 0.99 1.17 1.20 -2.22%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 26/11/01 22/08/01 23/05/01 21/02/01 28/11/00 29/08/00 -
Price 5.40 5.15 5.30 4.62 4.50 4.56 5.30 -
P/RPS 6.07 7.02 8.22 6.87 5.46 5.87 7.67 -14.40%
P/EPS 50.00 208.50 259.80 -117.56 55.97 69.83 138.02 -49.08%
EY 2.00 0.48 0.38 -0.85 1.79 1.43 0.72 97.23%
DY 0.00 1.75 0.00 1.30 0.00 3.07 0.00 -
P/NAPS 1.18 1.14 1.19 1.04 0.98 1.01 1.15 1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment