[KLUANG] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 280.29%
YoY- 1.69%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 2,710 3,107 2,020 1,496 1,464 2,309 1,473 50.08%
PBT 6,392 5,473 5,147 6,406 1,720 3,960 3,043 63.94%
Tax -399 -311 -252 -135 -71 -102 -157 86.12%
NP 5,993 5,162 4,895 6,271 1,649 3,858 2,886 62.69%
-
NP to SH 5,993 5,162 4,895 6,271 1,649 3,858 2,886 62.69%
-
Tax Rate 6.24% 5.68% 4.90% 2.11% 4.13% 2.58% 5.16% -
Total Cost -3,283 -2,055 -2,875 -4,775 -185 -1,549 -1,413 75.33%
-
Net Worth 352,431 359,035 365,884 364,167 352,591 338,288 337,662 2.89%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 352,431 359,035 365,884 364,167 352,591 338,288 337,662 2.89%
NOSH 60,170 60,163 60,209 60,191 60,182 60,187 60,250 -0.08%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 221.14% 166.14% 242.33% 419.18% 112.64% 167.09% 195.93% -
ROE 1.70% 1.44% 1.34% 1.72% 0.47% 1.14% 0.85% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.50 5.16 3.35 2.49 2.43 3.84 2.44 50.33%
EPS 9.96 8.58 8.13 10.42 2.74 6.41 4.79 62.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.8572 5.9677 6.0769 6.0501 5.8587 5.6206 5.6043 2.98%
Adjusted Per Share Value based on latest NOSH - 60,191
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.29 4.92 3.20 2.37 2.32 3.66 2.33 50.16%
EPS 9.49 8.17 7.75 9.93 2.61 6.11 4.57 62.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5789 5.6835 5.7919 5.7647 5.5814 5.355 5.3451 2.89%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.66 2.84 2.69 2.72 2.60 2.67 2.85 -
P/RPS 59.06 54.99 80.18 109.44 106.88 69.60 116.57 -36.42%
P/EPS 26.71 33.10 33.09 26.11 94.89 41.65 59.50 -41.34%
EY 3.74 3.02 3.02 3.83 1.05 2.40 1.68 70.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.44 0.45 0.44 0.48 0.51 -7.99%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 22/02/08 21/11/07 29/08/07 29/05/07 23/02/07 29/11/06 -
Price 2.73 2.80 2.75 2.45 2.75 2.86 2.63 -
P/RPS 60.61 54.22 81.97 98.58 113.05 74.55 107.58 -31.76%
P/EPS 27.41 32.63 33.83 23.52 100.36 44.62 54.91 -37.04%
EY 3.65 3.06 2.96 4.25 1.00 2.24 1.82 58.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.45 0.40 0.47 0.51 0.47 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment