[ABMB] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 209.21%
YoY- -53.26%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 372,471 266,918 353,696 337,784 250,481 336,494 312,509 12.42%
PBT 63,820 87,701 27,793 30,217 4,959 64,072 8,496 284.02%
Tax 3,401 -22,726 -10,325 -15,110 -4,959 -27,791 -8,496 -
NP 67,221 64,975 17,468 15,107 0 36,281 0 -
-
NP to SH 67,221 64,975 17,468 15,107 -13,833 36,281 -3,272 -
-
Tax Rate -5.33% 25.91% 37.15% 50.00% 100.00% 43.37% 100.00% -
Total Cost 305,250 201,943 336,228 322,677 250,481 300,213 312,509 -1.55%
-
Net Worth 988,361 906,317 980,047 0 475,287 507,650 469,674 64.28%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 19,767 - - - - - - -
Div Payout % 29.41% - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 988,361 906,317 980,047 0 475,287 507,650 469,674 64.28%
NOSH 988,361 876,855 1,005,589 774,717 709,384 708,613 711,304 24.54%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 18.05% 24.34% 4.94% 4.47% 0.00% 10.78% 0.00% -
ROE 6.80% 7.17% 1.78% 0.00% -2.91% 7.15% -0.70% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 37.69 30.44 35.17 43.60 35.31 47.49 43.93 -9.71%
EPS 6.80 7.41 2.29 2.09 -1.95 5.12 -0.46 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.0336 0.9746 0.00 0.67 0.7164 0.6603 31.91%
Adjusted Per Share Value based on latest NOSH - 774,717
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 24.06 17.24 22.85 21.82 16.18 21.74 20.19 12.41%
EPS 4.34 4.20 1.13 0.98 -0.89 2.34 -0.21 -
DPS 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6384 0.5854 0.6331 0.00 0.307 0.3279 0.3034 64.27%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.81 0.87 0.83 1.27 1.41 1.04 1.01 -
P/RPS 2.15 2.86 2.36 2.91 3.99 2.19 2.30 -4.40%
P/EPS 11.91 11.74 47.78 65.13 -72.31 20.31 -219.57 -
EY 8.40 8.52 2.09 1.54 -1.38 4.92 -0.46 -
DY 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.84 0.85 0.00 2.10 1.45 1.53 -34.58%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 27/02/03 27/11/02 28/08/02 29/05/02 27/02/02 28/11/01 -
Price 1.02 0.83 0.89 1.05 1.40 1.10 1.18 -
P/RPS 2.71 2.73 2.53 2.41 3.96 2.32 2.69 0.49%
P/EPS 15.00 11.20 51.24 53.85 -71.79 21.48 -256.52 -
EY 6.67 8.93 1.95 1.86 -1.39 4.65 -0.39 -
DY 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.80 0.91 0.00 2.09 1.54 1.79 -31.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment