[ABMB] QoQ Quarter Result on 31-Mar-2003 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 3.46%
YoY- 585.95%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 382,065 356,273 370,004 372,471 266,918 353,696 337,784 8.53%
PBT 96,613 58,190 69,604 63,820 87,701 27,793 30,217 116.57%
Tax -32,119 -22,061 -19,993 3,401 -22,726 -10,325 -15,110 65.09%
NP 64,494 36,129 49,611 67,221 64,975 17,468 15,107 162.46%
-
NP to SH 64,494 36,129 49,611 67,221 64,975 17,468 15,107 162.46%
-
Tax Rate 33.25% 37.91% 28.72% -5.33% 25.91% 37.15% 50.00% -
Total Cost 317,571 320,144 320,393 305,250 201,943 336,228 322,677 -1.05%
-
Net Worth 1,429,326 1,359,193 1,324,509 988,361 906,317 980,047 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - 19,767 - - - -
Div Payout % - - - 29.41% - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 1,429,326 1,359,193 1,324,509 988,361 906,317 980,047 0 -
NOSH 1,162,054 1,161,704 1,161,850 988,361 876,855 1,005,589 774,717 30.93%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 16.88% 10.14% 13.41% 18.05% 24.34% 4.94% 4.47% -
ROE 4.51% 2.66% 3.75% 6.80% 7.17% 1.78% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 32.88 30.67 31.85 37.69 30.44 35.17 43.60 -17.10%
EPS 5.55 3.11 4.27 6.80 7.41 2.29 2.09 91.42%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.23 1.17 1.14 1.00 1.0336 0.9746 0.00 -
Adjusted Per Share Value based on latest NOSH - 988,361
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 24.68 23.01 23.90 24.06 17.24 22.85 21.82 8.53%
EPS 4.17 2.33 3.20 4.34 4.20 1.13 0.98 161.89%
DPS 0.00 0.00 0.00 1.28 0.00 0.00 0.00 -
NAPS 0.9233 0.878 0.8556 0.6384 0.5854 0.6331 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.46 1.28 1.17 0.81 0.87 0.83 1.27 -
P/RPS 4.44 4.17 3.67 2.15 2.86 2.36 2.91 32.43%
P/EPS 26.31 41.16 27.40 11.91 11.74 47.78 65.13 -45.26%
EY 3.80 2.43 3.65 8.40 8.52 2.09 1.54 82.30%
DY 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
P/NAPS 1.19 1.09 1.03 0.81 0.84 0.85 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 27/11/03 27/08/03 29/05/03 27/02/03 27/11/02 28/08/02 -
Price 2.10 1.39 1.42 1.02 0.83 0.89 1.05 -
P/RPS 6.39 4.53 4.46 2.71 2.73 2.53 2.41 91.22%
P/EPS 37.84 44.69 33.26 15.00 11.20 51.24 53.85 -20.90%
EY 2.64 2.24 3.01 6.67 8.93 1.95 1.86 26.21%
DY 0.00 0.00 0.00 1.96 0.00 0.00 0.00 -
P/NAPS 1.71 1.19 1.25 1.02 0.80 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment