[ABMB] QoQ Quarter Result on 31-Mar-2002 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -138.13%
YoY- 54.2%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 266,918 353,696 337,784 250,481 336,494 312,509 304,442 -8.37%
PBT 87,701 27,793 30,217 4,959 64,072 8,496 64,773 22.32%
Tax -22,726 -10,325 -15,110 -4,959 -27,791 -8,496 -32,455 -21.09%
NP 64,975 17,468 15,107 0 36,281 0 32,318 59.09%
-
NP to SH 64,975 17,468 15,107 -13,833 36,281 -3,272 32,318 59.09%
-
Tax Rate 25.91% 37.15% 50.00% 100.00% 43.37% 100.00% 50.11% -
Total Cost 201,943 336,228 322,677 250,481 300,213 312,509 272,124 -17.98%
-
Net Worth 906,317 980,047 0 475,287 507,650 469,674 403,266 71.32%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 906,317 980,047 0 475,287 507,650 469,674 403,266 71.32%
NOSH 876,855 1,005,589 774,717 709,384 708,613 711,304 708,728 15.20%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 24.34% 4.94% 4.47% 0.00% 10.78% 0.00% 10.62% -
ROE 7.17% 1.78% 0.00% -2.91% 7.15% -0.70% 8.01% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 30.44 35.17 43.60 35.31 47.49 43.93 42.96 -20.47%
EPS 7.41 2.29 2.09 -1.95 5.12 -0.46 4.56 38.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0336 0.9746 0.00 0.67 0.7164 0.6603 0.569 48.71%
Adjusted Per Share Value based on latest NOSH - 709,384
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 17.25 22.85 21.82 16.18 21.74 20.19 19.67 -8.35%
EPS 4.20 1.13 0.98 -0.89 2.34 -0.21 2.09 59.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5856 0.6332 0.00 0.3071 0.328 0.3035 0.2605 71.35%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.87 0.83 1.27 1.41 1.04 1.01 1.12 -
P/RPS 2.86 2.36 2.91 3.99 2.19 2.30 2.61 6.27%
P/EPS 11.74 47.78 65.13 -72.31 20.31 -219.57 24.56 -38.78%
EY 8.52 2.09 1.54 -1.38 4.92 -0.46 4.07 63.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.85 0.00 2.10 1.45 1.53 1.97 -43.26%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 27/11/02 28/08/02 29/05/02 27/02/02 28/11/01 23/08/01 -
Price 0.83 0.89 1.05 1.40 1.10 1.18 1.31 -
P/RPS 2.73 2.53 2.41 3.96 2.32 2.69 3.05 -7.10%
P/EPS 11.20 51.24 53.85 -71.79 21.48 -256.52 28.73 -46.54%
EY 8.93 1.95 1.86 -1.39 4.65 -0.39 3.48 87.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.91 0.00 2.09 1.54 1.79 2.30 -50.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment